American Axle & Manufacturing Holdings, Inc Q4 2025 Earnings Call Transcript

American Axle & Manufacturing Holdings, Inc (NYSE: AXL) Q4 2025 Earnings Call dated Feb. 13, 2026

Presentation

Operator

Good morning. My name is Jamie and I will be your conference facilitator today. At this time I would like to welcome everyone to The Dauch Corporation fourth quarter 2025 earnings conference call. All lines have been placed on mute to prevent any background noise. After the speaker’s remarks, there will be a question and answer period. If you would like to ask a question during this time, simply press the star key, then the number one on your telephone keypads. If you would like to withdraw your. Questions, you may press the star key and then the number two. As a reminder, today’s event is being recorded. I would now like to turn the floor over to Mr. David Lim, Head of Investor Relations. Please go ahead Mr. Lim.

David Lim — Head of Investor Relations

Thank you and good morning. I’d like to welcome everyone who is joining us on Dauch Corporation’s fourth quarter earnings call. Earlier this morning we released our fourth quarter of 2025 earnings announcement. You can access this announcement on the investor Relations page of our website, www.daouc.com and through the PR Newswire Services. You can also find supplemental slides for this conference call on the investor page. Of our website as well. To listen to the replay of this call, you can dial 855-669-9658 replay access code 5771070. This replay will be available through February 20th. As for upcoming investor conferences, we’ll be at the JP Morgan 2026 Global Leverage Finance Conference on March 3rd and we’ll also attend the bank of America 2026 Global Automotive Summit on March 17th. We look forward to seeing you there. Now, before we begin, I’d like to remind everyone that the matters discussed in this call today may contain comments and forward looking statements that are subject to risks and uncertainties which cannot be predicted or quantified and which may cause future activities and results of operations to differ materially from those discussed.

For additional information, Please reference slide 2 of our investor presentation or the press release that was issued today. Also during this call, we may refer to certain non GAAP financial measures. Information regarding these non GAAP measures as well as reconciliation of the non GAAP measures to GAAP financial information is available in the presentation. With that, let me turn things over to our Chairman and CEO David Dowk.

David C. Dauch — Chairman of the Board & Chief Executive Officer

Thank you David and good morning everyone. Thank you for joining us today for our first earnings call at the new Dow Corporation. As a newly combined company, we warmly welcome our new Dowley Associates to the team. Together, the future is even brighter as we join together the strengths of two great companies into one robust global automotive supplier. And again, welcome to the Dowley and GKN team members. On this call, we will discuss our financial results for the fourth quarter of 2025, our full year of 2025, and our guidance for 2026. Joining me on the call today is Chris May, our Executive Vice President and Chief Financial Officer.

To begin my comments today, I’ll review the highlights of our fourth quarter and full year 2025 financial performance. Next, I will also cover a number of our achievements in 2025. Then I’ll discuss the completion of our transformational DALI acquisition and the benefits that these two companies bring together. After Chris covers the details of our financial results, we will open up the call for any questions that you all may have. So let’s begin. We concluded 2025 on a positive note with good momentum. We delivered strong fourth quarter and full year adjusted EBITDA margin growth reflecting solid performance as we made positive operational progress throughout the year, generating over 200 million in adjusted free cash flow in 2025.

Our 2025 fourth quarter sales were approximately 1.4 billion. For the full year, sales were approximately 5.8 billion. From a profitability perspective, adjusted EBITDA in the fourth quarter was 169 million or 12.2% of sales. For the full year, adjusted EBITDA was 743 million or 12.7% of sales, up from 12.2% last year. We experienced margin improvement in both our metal forming and our driveline business units as we remain focused on operational efficiency. Our adjusted earnings per share in the fourth quarter 2025 was $0.07 per share for the full year. Adjusted earnings per share was $0.53 per share.

Adjusted free cash flow was 70 million in the quarter and 213 million for the full year in 2025. For 2025 we delivered on the financial targets that were outlined last February while navigating a very volatile macro environment. It was a solid performance by our team as we managed factors under our control and remained focused on the fundamental pillars of our company technology, leadership, operational excellence and quality. Now let’s talk about some exciting business news and Please refer to Slide 4 in our investor Deck. We are very happy to announce that we will supply our innovative Smart Bar product to Scout Motors.

This is in addition to the front electric drive units and the electric rear beam axles that we announced last year. These wins signify not only our advanced technology capabilities, but also demonstrate that OEMs can come to us for a variety of products to enhance their vehicles drive characteristics. In addition, our Asia team received Cherry’s Cherry Automotive’s Best Supplier Award of the Year for 2025. This is a very prestigious award as it recognizes suppliers for outstanding quality and reliable delivery. We are very honored to receive this recognition from Cherry. Finally, we earned several GM Supplier Quality Excellence Awards as we continue to meet or exceed GM’s rigorous quality performance criteria.

Our focus is to operate at a high level to satisfy customer expectations globally. As we manage our day to day business, we simultaneously complete a transformational and historical acquisition for our company, the acquisition of the Dalai Group PLC and its subsidiaries GKN Automotive and GKN Powder Metallurgy. This transaction officially closed on February 3rd of this year 2026. This acquisition creates a leading global driveline and metal forming supplier and we now have significant size and scale, a comprehensive powertrain agnostic product portfolio from Beam Axles Supporting North America and Global Light Trucks size shafts on substantially all global automotive product segments, Electric drives for future Growth and metal forming components serving the automotive and industrial markets.

These products can support electric, hybrid and ICE powertrains. We diversified our customer base and balanced our geographic presence across the globe anchored by our strong truck franchise here in North America and a significant global presence inside Jeffs. We have compelling industrial logic with an estimated 300 million in synergies associated with the deal with an expected full run rate achievement by the end of year three and we expect high margins, earnings and cash flow potential as a result of this strategic combination. From a business perspective, our strategy has been consistent. We continue to strive to improve and optimize our operations, drive profitability and free cash flow generation and manage factors under our control.

With the acquisition. Our focus is achieving efficient integration, delivering the full value capture potential of the transaction and achieving our financial and operational targets. Synergy realization is a core priority. We established a dedicated integration office early led by senior leaders from both legacy organizations to drive accountability and execution. The teams are filling market basket of ideals and making fantastic progress across numerous cost saving verticals. The approximately 300 million of identified synergy opportunities span SGA purchasing and operations. We expect to achieve a 60% annual run rate by the end of the second full year with the majority of the realized by the end of year three.

Importantly, we anticipate exceeding 100 million in run rate savings by the end of the first year, positioning us well to drive value. Before I hand the call over to Chris, let’s talk about our 2026 financial outlook. 2026 will be no less interesting than 2025 in our view. Trade policy discussions will continue as USMCA becomes finalized later in the year and once finalized, OEMs can then fine tune their respective product planning and plant loading decisions. We want to clearly underscore that it is very important to and very difficult to speculate the outcome of these discussions. Hence, we will manage our business accordingly.

As such, from an end market perspective, we assume 2026 North American production at approximately 15 million units, Europe at approximately 17 million units, China at approximately 33 million units, and global production at approximately 93 million units. Slide 7 illustrates the Company’s 2026 financial outlook. Our outlook takes into consideration a partial year contribution from Dowley and recall we just closed the transaction on February 3rd of this year. We are targeting sales of 10.3 to 10.7 billion, adjusted EBITDA of approximately 1.3 to 1.4 billion and adjusted free cash flow in the range of 235 to 325 million.

In the longer term, our priorities are to realize strong synergies from our DALI acquisition. In combination, generate solid adjusted free cash flow, strengthen our balance sheet, advance our agnostic product portfolio, position the Dalt Corporation for sustained profitable growth and return of. Capital to our shareholders. In addition to mark this transformational moment for our company and its shareholders, we recently announced we changed our name from American Axle Manufacturing Holdings Inc. To the DAU Corporation or DAU. The name isn’t just my family name. It’s a brand that stands for clarity, confidence and a commitment to performance with a legacy of leadership that has helped shape engineering and manufacturing. It represents a responsibility to our stakeholders, a dedication to operational excellence and a willingness to take bold steps as we strive to exceed today’s standards and capitalize on tomorrow’s potential. Our new brand honors the strength and shared entrepreneurial spirit of both AAM and GKN while signaling our commitment to performance with staying power.

Under the Unified Brand, we are a premier driveline and metal forming supplier serving the global automotive industry. Built on the same foundational pillars of technology, leadership, operational excellence and quality that my father built AAM on, these remain the brand foundation of who we are today and as our brand platform states, our company is built to perform. I’m proud of the team, what we’ve accomplished and looking forward to a positive and productive 2026. That concludes my formal remarks. Let me turn the call over to our Executive Vice President and Chief Financial Officer Chris May. Chris

Christopher J. May — Executive Vice President & Chief Financial Officer

Okay, thank you David and good morning everyone. I will cover the financial details of our fourth quarter and full year 2025 results and our 2026 outlook with you today. I will also refer to the earnings slide deck as part of my prepared comments. So let’s go ahead and begin with sales in the fourth quarter of 2025 our sales were $1.38 billion which were flat compared to the fourth quarter of 2024. Slide 8 shows a walk of fourth quarter 2024 sales to fourth quarter 2025 sales. Blind mix and other lowered sales by $2 million. Pricing was 6 million and the sale of the commercial vehicle axle business in India which occurred in mid-2025 lowered sales by 27 million.

In the quarter metal market pass throughs and FX increased net sales by approximately $38 million as both were higher year over year. For the full year of 2025 our sales were $5.84 billion as compared to $6.12 billion for the full year of 2024. The primary drivers of the decrease were volume and mix and the sale of our India commercial vehicle axle business partially offset by favorable FX in metal markets. Now let’s move on to profitability. Gross profit was $140.9 million in the fourth quarter of 2025 as compared to $154.3 million in the fourth quarter of 2024.

Adjusted EBITDA was $169 million in the fourth quarter of 2025 versus $160.8 million last year. You can see a year over year walkdown of adjusted ebitda. Although sales volume and mix declined in the quarter, we realized a positive adjusted ebitda of approximately $5 million due to mix effect. R and D expense continued to be favorable and was slightly lower year over year and performance was $8 million favorable for the full year of 2025. Our adjusted EBITDA was 743.2 million and adjusted EBITDA margin was 12.7% of sales for the full year. This was a 50 basis point margin improvement from 2024.

Let’s move on to interest and taxes. Net interest expense was 50.8 million in the fourth quarter of 2025 compared to 37.3 million in the fourth quarter of 2024. The increase in interest expense in 2025 as compared to 2024 was primarily due to the issuance of new debt in connection to the acquisition of Dolly which was held in escrow until the closing in February of 2026. In the fourth quarter of 2025 we recorded an income tax benefit of $10 million compared to an expense of $6.8 million in the fourth quarter of 2024. Taking all these sales and cost drivers into account.

Our GAAP net loss was 75.3 million, or $0.63 per share in 4Q25, compared to a net loss of 13.7 million or $0.12 per share in the fourth quarter of 2024. Adjusted earnings per share, which excludes the impact of items noted in our earnings press release, was $0.07 per share in the fourth quarter 2025 compared to a loss of $0.06 per share for the fourth quarter of 2024. For the full year of 2025, our adjusted earnings per share was $0.53 versus $0.51 per share in 2024. Let’s now move to cash flow and the balance sheet. Net cash provided by operating activities for 4Q25 was higher 120.5 million compared to 151.2 million in the fourth quarter of 2024.

Capital expenditures net of proceeds from the sale of property, plant and equipment for the fourth quarter of 2025 were 66 million. For the full year we finished at 250.9 million, or 4.3% of sales. Cash payments for restructuring for the fourth quarter of 2025 were 2.8 million and cash payments related to our Dowley acquisition were 25.9 million. Reflecting the impact of these activities, we generated adjusted free cash flow of 70.1 million in the fourth quarter of 2025. For the full year of 2025, we generated adjusted free cash flow of $213 million compared to $230 million in 2024.

From a debt leverage perspective, we ended the year with net debt of $1.8 billion and LTM adjusted EBITDA of $743 million, calculating a net leverage ratio of 2.5 times at December 31. This is down from 2.8 times a year ago on December 31, 2024, driven by our cash flow generation and proceeds we received from asset sales during the quarter we completed our financing for our acquisition of Dolly and funds were still held in Escrow at December 31st pending the closing of the transaction. You can see the results of the financing activity on our balance sheet.

Our strong cash generation and successful financing activity in 2025 allow us to support the Dolly acquisition closing and as planned. Before we move to the Q and a portion of the call, let me provide some thoughts on our 2026 financial outlook. This year will be exciting as we bring two iconic automotive suppliers together in our earnings slide deck. We have included walks from our 2025 actual results to our 2026 financial targets and you can find those starting on slide 10. We note that the 2026 figures represent a full year of Delt Corporation previously AAM and only a partial year contribution for Dolly as we did not close the transaction until February.

In addition to the regional production assumptions that are in our press release and deck, we assume GM’s large pickup and SUV production in the 1.3 to 1.4 million unit range. As for financial guidance, we are targeting sales range of 10.3 to 10.7 billion for 2026. We provided a breakout on the walk of the dollar contribution to sales for a full year less the portion applicable to the prior period to the closing date. From an EBITDA perspective, we are expecting adjusted EBITDA in the range of 1.3 to 1.4 billion. Let me provide some color on the key elements of our year over year EBITDA walk that is on page 11.

This chart walks Dow Corporation’s stand alone year over year variances and then adds the portion related to the Dowley acquisition. As it relates to the stand alone variances. We expect EBITDA to be impacted by volume and mix at normal contribution margin rates. R and D optimization should continue and drive approximately $10 to $20 million in annual savings. We anticipate continued cost reductions, operational productivity and efficiency gains and you can see year over year performance improvements as a net favorable 40 million to $50 million on our walk. We currently expect a headwind for metal market and FX in particular due to the strengthening of the Mexican peso.

We then expect Dowley to contribute approximately $600 million for the year which represents a full cost margin of approximately 12.1%. And very importantly, Synergy P and L flow through is forecasted to contribute 50 to 75 million in adjusted EBITDA in 2026. This equates to a run rate of greater than $100 million by the end of year one as momentum builds throughout the year for our full year guidance at the midpoint, this performance drives a third consecutive year of margin improvement. As for adjusted free cash flow, we are targeting approximately 235 to 325 million in 2026.

At this point, the main driver of this range is primarily to align within the EBITDA range. However, as you know there are many puts and takes that drive cash flow. Our assumption for capex is 4.5 to 5% of sales to support multiple upcoming launches including for our large GM truck programs. We expect core operational restructuring related cash outflows to be in the range of 110 million to $150 million as the former DALI restructuring initiatives are in their final year of completion and for the closure of select former AAM facilities. Lastly, we expect cash costs associated with Synergy capture to be in the range of 100 to 125 million for 2026.

Taking a step back, when you read through all of the details, you’ll see an expectation of margin growth and even after absorbing restructuring and Synergy costs, real positive cash flow available for debt repayment from our operations in the first year of this transformational transaction. While we do not provide quarterly guidance, we do want to provide some perspectives on timing in 2026 as it relates to the revenue cadence for the year. Due to meaningful January downtime at key customers and only a partial quarter for dollar sales contributions, we anticipate the first quarter to be our weakest quarter.

In addition, we expect normal seasonal cash outflow in the quarter. Let me provide you with some key housekeeping items for modeling purposes. I know many have been reviewing and analyzing published Dowley financial data. However, I just want to remind you that we are on different accounting standards. Dowley is IFRS and Dow is US GAAP and each company has different adjustment definitions and you cannot simply add the two figures together as the differences are significant and have been part of our planning since day one. Please see our previously published proxy materials for additional insights. We expect approximately 243 million fully diluted shares outstanding for 2026.

We expect normal variable contribution margin on product sales for the new company and in the 25 to 30% range, essentially the same as prior. We expect annual cash pension contributions of approximately 40 million to $50 million primarily related to legacy Dowley plans at this time use approximately 30% tax rate for book purposes and cash taxes. Assume 150 to 170 million for 2026. Given the size of this transaction and the fact we just closed less than two weeks ago, there will be significant effects from purchase accounting, transaction costs and other activity in the first quarter of 2026.

We look forward to sharing all this related information with you at our first quarter earnings call. All that said, we are very pleased with how we finished 2025 and we are already starting to see the benefits of our newly sized and named company in 2026. With synergy value capture gaining momentum and the depth of our talent and products, the opportunity is right before us to attain strong financial results as we integrate together. This puts us on the road to deliver best in class financial metrics with a more balanced future Capital allocation profile. It is a very exciting time at Delt Corporation.

Thank you for your time and participation on the call today. I’m going to stop here and we are happy to take your questions, David.

Question & Answers

David Lim — Head of Investor Relations

Thank you. David and Chris, we have reserved some time to take questions. I would ask that you please limit your questions to no more than two. So at this time please feel free. To proceed with any questions you may have.

Operator

And at this time we will begin that question answer session. If you’d like to ask a question, please press star. And then one. To withdraw your questions you may press star. And two, our first question today comes from Joe Sack from ubs. Please go ahead with your question.

Joseph Sack

Thanks. Good morning everyone. Maybe just to start, if you could sort of help us at a high level of what you sort of see going on at the tuition to individual businesses because for the old American axle it looks like it down 2%, maybe 1% of that’s the sale. So down 1%. So what are some of the assumptions there? And then for Dalai, I know you’re sort of saying about 5.4 billion full year, then you don’t have the one month, but it looks like there’s not really some growth going on there either. So maybe you could just talk about what happened in that business in the back half of 25 where we didn’t see the financials yet and then what the outlook is even beyond this year.

Christopher J. May — Executive Vice President & Chief Financial Officer

Thanks. Yeah, good morning Joe. This is Chris and at this point in time, Dolly has still not completed or published their full year 2025 results. So we will not be able to comment on their full year results. However, in terms of what we’re seeing from a sales perspective for both companies generally I would say our very similar meaning our core assumptions as you know from a North America perspective are down slightly from 15.3 million units to 15 in 2026. That’s our guidance that we have shared with you. Relatively flat in the European market. And from our T1 truck production for, for legacy Dow Corporation you can see down slightly year over year.

And then you have sort of a net backlog in attrition that’s relatively, I would say flat within the year. So that sort of transitions our sales from 25 to 26 on a relatively flat basis.

Joseph Sack

Okay, maybe one follow up on that if you could give us the, you know, the GMT one assumption you’re looking for for 26. And then the second question is really a clarification because I thought I heard you say, you know, even after the restructuring and this integration Costs like you’re generating real free cash. But I mean, I think you’re excluding those from your free cash flow. So I’m a little confused because it looks like there’s a cash use x. Those. Payments and then I guess just on those payments as well. Is this really just a 26 issue? Do we think like, are there still restructuring and synergy integration costs beyond this year?

Christopher J. May — Executive Vice President & Chief Financial Officer

Thanks. Yeah, Let me. I’ll work through each of those pieces. Our T1 assumption for calendar year 26 at this point in time is 1.3 to 1.4 million units. And as you know, both companies do. Supply into that vehicle. And Joe, as you think about the cash flow question, I guess maybe it’s probably easiest to look at maybe our supplemental decks that reconcile to our GAAP numbers in the tables of our press release or earnings deck, you can see really subtotal their line, generating true free cash flow for the company, subtract that out, obviously restructuring costs and synergy integration costs. Synergy integration costs. Yes. I would expect to continue into 2027 and as we’ve always stated from those perspectives, we expect to spend a total of $300 million to implement our synergies from front weighted to the first two years.

From a core restructuring cost, I would expect that to drop significantly as Dowley’s in the or the legacy Dolly business is in the final throws of their significant restructuring that they’ve been going on the past couple years. And as a standalone Dell Corporation, we are closing a couple facilities that should be done here in 2026.

Joseph Sack

Okay, but just like when you include. Those payments like you are burning cash. This year,

Christopher J. May — Executive Vice President & Chief Financial Officer

I expect from operations to be net net. After those payments we will generate cash flow. So for example, just using the high end for a Moment, we have $325 million of adjusted free cash flow at the high end of our synergy integration costs, 125 million. At the high end of our restructuring costs, 150 million, which would generate $50 million of cash flow for the company in 2026 available for debt repayment and other capital allocations. I expect our core operations to generate cash flow after restructuring and synergy costs.

Joseph Sack

Sorry, then. Then what’s this? What? Sorry to get bogged down. So what’s the cash payments for acquisition cost? That’s in that.

Christopher J. May — Executive Vice President & Chief Financial Officer

So think of, so think of that as all the closing costs for the transactions that were completed on February 3rd. So that was funded through financing that was funded through our cash build last year. That’s really the closing of the transaction all the fees, et cetera, associated with that, really nothing to do with the core operations of the company.

Joseph Sack

Sure, thanks.

Christopher J. May — Executive Vice President & Chief Financial Officer

Yep.

Operator

Our next question comes from Tom Narrian from rbc. Please go ahead with your question.

Thomas Ito

Hi, this is Thomas Ito on for Tom. Thanks for taking the question. For those 300 million in synergies from the Daly combination, I think you’ve given a rough estimate that about 50% are from purchasing, 30% from SG&A and 20% from operating efficiencies. My question is, do you think there’s any room for upside there, particularly in the operating efficiencies category after you’ve been able to see the Dowley plants now that the deal is closed?

David C. Dauch — Chairman of the Board & Chief Executive Officer

Yeah. Thomas, this is David Dauch. The answer to that is yes. I mean, obviously we’re committed to the $300 million that we identified earlier as we had publicly communicated multiple times that had to go through a third party audit before it could be published. And so we’re highly confident we can deliver, deliver that $300 million. As we’ve said all along, we think the synergy realization will be front loaded towards the SGA side of things and some of the initial purchasing initiatives on the backside will be more of the balance of the purchasing as well as the operational side.

We were also limited in getting into the plants when we did the 300 million initially. We’ve now had the opportunity to get to the plants and we see some opportunity to enhance potentially that number. But at the same time we need to get to all the plants and do the full review before we can make any adjustments to where we are. But again, highly confident we’ll deliver the 300 million and we’ll see if we can increase that on a go forward basis. But we’ll do that on a quarterly basis as we announce our financials and get more knowledge and familiarity with their business.

Thomas Ito

Okay, gotcha. And as a quick follow up, it looks like your 2026 adjusted EBITDA estimate for the combined entity is pretty consistent with the guidance you gave back in June of 2025. Even though Dalai has released its 2025 preliminary results that exceed its third quarter guidance. I guess, in addition to what you have on slide 9, can you give a little more color on what potentially drove estimates lower than what we might have expected? Is it like if it’s a function of those IFRS adjustments, would you be able to quantify the impact of that? Thanks.

Christopher J. May — Executive Vice President & Chief Financial Officer

Yeah, certainly in terms of what we’re providing here today, by the way, is very consistent with our thought process. All along. There’s nothing new here we’re sharing with you today, generally speaking, but in terms of the IFRS adjustments, they are meaningful differences between what Dolly reports and what Dolly especially reports on their adjusted numbers. So for example, in their revenue numbers they include adjusted equity share of their joint venture, which is 50, 50, which is unconsolidated. Those sales are grossed up for almost three quarters of a billion dollars. That would be a sizable difference between the two. So you can’t add our sales together if you’re using their adjusted sales. And from an EBITDA perspective, that would include things such as how they treat the joint venture.

You have pension differences, you have lease differences, you have R and D differences. The delta can be upwards of $100 million difference. Again, all part of our planning and all the figures that we shared with you previously. But the differences are meaningful.

Thomas Ito

Okay, great. Thank you.

David C. Dauch — Chairman of the Board & Chief Executive Officer

Thank you.

Operator

Our next question comes from James Piccarello from bmp. Please go ahead with your question.

Jake Scholl

Hey guys, this is Jake on for James. I just wanted to follow up and I just want to follow up on Joe’s question on free cash. So at the adjusted mid. At the midpoint of your adjusted free cash guide, which rubs out acquisition costs, cash flows up about $70 million versus standalone axle in 2025. So how do we get from here. To the previous, you know, to the targeted 600 million? Thank you.

Christopher J. May — Executive Vice President & Chief Financial Officer

Yes, certainly. In terms of where do I think your question and your spirit is how do we go forward past 26 in terms of driving our cash flow? Well, it’s come in a variety of different buckets. But if you take our midpoint at 280, for example, you have yet another 250 million plus of synergies that will come into play over the next couple of years just to get to our 300 million from where we are having EBITDA flow through here in 2026, that would be 1, 2. Your interest expense will continue to decline post 2026, remember.

And that would be cash interest. You’re taking your heaviest load of that of course in year one. And as you know, we’re fully set up from our financing standpoint from that perspective. You see Capex, you know, we’ve articulated through the process we would expect Capex somewhere between overall the combined companies going Forward roughly between 4 and 5%. We’re a little bit at the top half of that range in 26. As you know, we’re launching the next generation, the GM full size trucks. Dali has a few programs as well. Well that they’re launching. But again that would moderate a little bit.

And then once you get into some, I would say opportunities to evaluate income taxes over time, that’s clearly not something that can happen in year one. Potentially some opportunities there. And I would say we would expect to see working capital optimization as we go forward as well as we bring these two companies together and streamline all those processes over the next year or two. I mean that’s a main driver of this piece. And then obviously from just a true cash flow piece, your restructuring steps down significantly, as I mentioned earlier, into 27 and beyond.

Jake Scholl

Thank you, that’s very helpful. And then how are you guys accounting for Delaware’s equity income in your P and L? Thank you.

Christopher J. May — Executive Vice President & Chief Financial Officer

That will be reported as equity income inside of our P and L. It’s included in our adjusted EBITDA number. It’ll be in the range of 65 to 75 million dollars. And that’s for our 50% share.

Operator

And if that answers your question, we will move on to Edison June from Deutsche Bank. Please go ahead with your question.

Winnie Dong

Hi, thank you. This is Lynn Yong for Edison. I just wanted to. Hi. Quantitatively I was wondering if you can help us frame sort of the Dalai business directionally on apples to apples basis after adjusting for the accounting differences in terms of, you know, your outlook for 2026 and how that sort of compares to 2025 just in know on the line core operations. And then my second question is sort of similar to that first question, but specifically on the China JV business, can you maybe help us sort of understand, you know, your expectations for that market and then the relative performance there from the jv? Thank you.

Christopher J. May — Executive Vice President & Chief Financial Officer

Yeah, Winnie, I’ll take the first bracket. So this in terms of again 25 to 26, as you know, as I mentioned, Dali has not published a or 25 figures. But big picture wise, we operate in very similar markets and seeing similar demands from a volume perspective. And also in terms of their restructuring, they’ve had even heavier restructuring investments they made in the calendar year 25. That’s stepping down a little bit here. This year we’ll start to see some of those benefits transition into our P and l here in 26 and clearly more meaningful into 2027 on the I’ll call core operations of the company from.

The JV side of the house. Obviously this is a significant JV size. Revenues are nearly a billion five. It’s almost exclusive inside of the China market. You would watch that performance continue to be strong and steady. It would mirror a little bit to the Macro movements of the China market. So if you track volumes from that perspective, that is helpful in terms of how you think about our joint venture. And as you know, I shared with you what our equity portion is flowing through our ebitda. But I would also expect a sizable dividend associated with that.

Winnie Dong

Got it, thank you. If I may just squeeze in just for like moderating purposes. How are you sort of planning to report your sentiments going forward? Is it going to be sort of all integrated or you are thinking about like a different way of cementing the business?

Christopher J. May — Executive Vice President & Chief Financial Officer

Winnie, I’m sorry, I didn’t hear the first part of the question. Can you repeat that please?

Winnie Dong

Yeah. In terms of the segments that you’re going to report on a go forward basis.

Christopher J. May — Executive Vice President & Chief Financial Officer

Segments. Yeah. We’ll update you at the first quarter on our segment reporting. But currently, as you know, today we’re driveline and metal forming. I expect you’ll see something similar, but we got to finalize that piece. We’ll share that with you in the first quarter.

Winnie Dong

Great, thank you.

Operator

And our next question comes from Ide Michieli from TD Cowan. Please go ahead with your question.

Itay Michaeli

Great, thanks. Good morning everybody.

Christopher J. May — Executive Vice President & Chief Financial Officer

Morning.

Itay Michaeli

Just want to go back. Morning. Just want to go back to the cash restructuring of 110,250 million this year. I’m curious if you can dimension the. Savings from that particular line item. Is that already reflected or a large part of it reflected this year or is there sort of another incremental payback for that we should think about for next year?

Christopher J. May — Executive Vice President & Chief Financial Officer

Yeah, this is Chris. So this is again over two thirds of this relates to, I would say the ongoing campaign of restructuring that Dali has seen at several of their factories moving from high cost countries to lower cost countries. This is the final piece of that. You’ve seen some flow through in benefits, Most likely in 25, you’ll see see some in 26.

But again concluding here in 26, you should see a good benefit in 27 associated with that. In terms of the other third, which is the American axle side where we are closing a couple facilities that we started last year and will conclude here this year, you’d start to see that really benefit us here in the year following, meaning 27.

Itay Michaeli

Terrific. Thank you, Chris. And then just as a quick follow up, are you able to share any kind of like pro forma debt, net debt like post the closing of transaction?

Christopher J. May — Executive Vice President & Chief Financial Officer

Yeah, look, I would say in the, you know, obviously we’re still completing some of the final pieces of the close since it was only 10 days ago.

But you know we would expect sort of roughly in the ballpark range of about 4.2 billion at sort of day of closing, if you will. That’s again, it’s very consistent, very consistent with what we planned on in our cash flow, generation and financing activity. Supported that. So.

Itay Michaeli

Great. Perfect. That’s all very helpful. Thank you.

Operator

And ladies and gentlemen, at this time, we’ll be closing our question and answer session. I’d like to turn the floor back over to management for any closing remarks.

David C. Dauch — Chairman of the Board & Chief Executive Officer

Great. Thank you all who participated on this call, and we appreciate your interest in Dalc. We certainly look forward to talking with. You in the future. Thank you.

Operator

And with that, we’ll close today’s conference call and presentation. We thank you for joining. You may now disconnect your lines.