Categories Earnings Call Transcripts, Technology

Applied Materials, Inc (AMAT) Q1 2022 Earnings Call Transcript

AMAT Earnings Call - Final Transcript

Applied Materials, Inc  (NASDAQ: AMAT) Q1 2022 earnings call dated Feb. 16, 2022

Corporate Participants:

Michael Sullivan — Corporate Vice President, Investor Relations

Gary E. Dickerson — President and Chief Executive Officer

Bob Halliday — Senior Vice President Chief Financial Officer

Analysts:

C.J. Muse — Evercore ISI — Analyst

Stacy Rasgon — Bernstein — Analyst

John Pitzer — Credit Suisse — Analyst

Vivek Arya — Bank of America Merrill Lynch — Analyst

Krish Sankar — Cowen and Company — Analyst

Toshiya Hari — Goldman Sachs & Co. — Analyst

Harlan Sur — JP Morgan — Analyst

Joe Quatrochi — Wells Fargo — Analyst

Timothy Arcuri — UBS — Analyst

Joe Moore — Morgan Stanley — Analyst

Sidney Ho — Deutsche Bank — Analyst

Mehdi Hosseini — SIG — Analyst

Presentation:

Operator

Welcome to the Applied Materials Earnings Conference Call. During the presentation all participants will be in a listen-only mode. Afterwards, you will be invited to participate in a question-and-answer session.

I would now like to turn the conference over to Michael Sullivan, Corporate Vice President. Please go ahead, sir.

Michael Sullivan — Corporate Vice President, Investor Relations

Good afternoon, everyone and thank you for joining Applied’s first quarter of fiscal 2022 earnings call. Joining me are Gary Dickerson, our President and CEO; and Bob Halliday, our Chief Financial Officer.

Before we begin, I’d like to remind you that today’s call contains forward-looking statements, which are subject to risks and uncertainties that could cause our actual results to differ. Information concerning the risks and uncertainties is contained in Applied’s most recent Form 10-K and 8-K filings with the SEC. Today’s call also includes non-GAAP financial measures. Reconciliations to GAAP measures are found in today’s earnings press release and in our quarterly earnings materials, which are available on the IR page of our website at appliedmaterials.com.

Before we begin, I have a calendar announcement. Applied will hold its next Master Class on Thursday, April 21 at 9 o’clock Pacific Time. We’ll cover patterning technologies for the chip making industry, including 2D scaling with EUV lithography, materials-enabled patterning of gate-all-around transistors and 3D patterning control using eBeam technology and AIx. We hope you’ll join our technology experts for presentations and Q&A.

And now, I’d like to turn the call over to Gary Dickerson.

Gary E. Dickerson — President and Chief Executive Officer

Thank you, Mike. This is an unprecedented period for Applied Materials and the semiconductor industry. Demand for semiconductors has never been stronger or broader and the supply chain’s ability to fulfill this growing demand is constrained in the near term. While the supply environment remains challenging, we landed our first fiscal quarter of 2022 towards the high end of our guidance range and delivered our highest ever quarterly revenues. These results are a testament to the capabilities and commitment of our global team who are executing well and focused on doing everything possible to deliver for our customers.

The industry clearly has a long way to go before supply catches up with demand. Applied’s orders for the quarter were an all-time high, beating our previous record by $0.5 billion. To ensure our own manufacturing capacity is not a limiting factor, we’ve made and continue to make strategic investments in our global infrastructure. This includes our state-of-the-art Logistics Service Center in Austin, Texas that we’re bringing online this month.

Like many in the industry, the biggest challenge we face today is the availability of certain silicon components that go into subsystems within our products. We are working closely with our suppliers to find solutions and eliminate bottlenecks. I would like to thank them for their partnership as we collaborate in new ways to overcome near-term headwinds and build a stronger supply chain that better supports the future needs of the industry.

In today’s call, I’ll talk about our demand outlook, which is very strong and strengthening. I’ll provide our longer-term perspective on the secular trends reshaping the semiconductor industry and I’ll give you some updates on the progress we’re making against our strategic goals and how we’re positioned to outperform our markets over the coming years. Later in the call, Bob will share his perspective on the state of the industry and our financial outlook.

Let me start with market demand. It’s clear that wafer fab equipment spending in 2021 was eliminated by supply with some unmet demand pushing into 2022. If we look at our semiconductor systems revenues, from the second quarter of 2021 to the end of Q1 2022 and compare it to the prior 12-month period, they were up 43% year-on-year. We think this is a good approximation for industry growth in calendar 2021, which would put WFE in the mid-$80 billion range.

Demand is very strong and continues to grow. We believe wafer fab equipment spending could reach $100 billion in 2022, and since we are already close to being sold out for the year, we also have a positive growth outlook for 2023. Within WFE, foundry/logic spending grew faster than memory in 2021 and we see it growing faster than memory again in 2022. We believe foundry/logic made up more than 60% of total WFE investments last year and will remain at these levels or increase as a percentage of the mix over the next several years.

Innovation at the edge and in the cloud means that foundry/logic demand is broad-based and split relatively evenly between the most advanced nodes and ICAPS customers who serve the IoT, communications, automotive, power electronics and sensors markets. It’s also important to put this near-term demand outlook in the context of the secular trends driving longer-term growth and structural changes in the industry. While digital transformation is already reshaping the global economy today, it will take decades to fully play out around the world and at the foundation of this multi-trillion dollar inflection is advanced silicon.

Today, nine of the top 10 most valuable companies in the world, either design or build chips. Eight of the nine are now designing their own customized silicon in-house. And the other one, manufacturers a large percentage of the world’s chips by value. I think this is a great example of the fundamental role silicon plays in driving the system level power, performance and cost improvements that will unlock the full potential of digital transformation in the metaverse.

Back in 2018, we introduced our framework for describing the semiconductor industry’s future technology roadmap. We call this the new PPACt playbook and said it had five key elements; new chip architectures like workload specific ASICs, new 3D structures like gate-all-around transistors, backside power distribution, next-generation 3D NAND and 3D DRAM, new materials in gate, contact and interconnect, new ways to shrink from EUV lithography to advanced patterning and advanced packaging from 2.5D silicon interposers to 3D chiplets and hybrid bonding.

As the major technology inflections that make up the PPACt playbook take shape, it’s clear this future roadmap is more multi-faceted and complex than anything the industry has done before. This increasing complexity has positive implications for Applied Materials. First, we expect capital intensity to remain at the levels we have seen over recent years and second Applied’s broad capabilities are more valuable because they allow us to address higher order problems for customers and provide them with more complete solutions.

On top of the opportunities created by the PPACt playbook, major supply chain inflections are underway that are also positive for industry economics. This starts with a shift from just-in-time to a just-in-case philosophy. The most visible example of this is the automotive industry, where the major carmakers are quantifying the cost of lost business in 2021, and rapidly changing the way they work with suppliers of their most critical components.

We’re also working differently with our customers. They are providing us with longer-term visibility and we are collaborating more closely on capacity planning. In addition, the strategic and economic importance of semiconductors is being recognized at a national level. In the coming years, government support and incentives in the US, Europe and Japan will translate into regionalization of supply. As I’ve highlighted before, these regional supply chains will be more resilient, but also less capital efficient, which is an additional tailwind for us.

Overall, our outlook for the next decade is very positive. We expect semiconductor and wafer fab equipment to grow significantly faster than the economy with outsized opportunities for Applied Materials. To be ready for this exciting future, we’ve aligned our organization and investments around three strategic pillars. First, to be the PPACt enablement company and provide the foundation for our customers’ roadmaps for power performance, area cost and time-to-market. Second, to shift more of our business to subscriptions. And third, to generate incremental free cash flows and profitability from our businesses and adjacent markets.

Earlier I talked about key technology inflections that make up the PPACt playbook, gate-all-around, backside power distribution, 3D NAND, 3D DRAM, new materials in the gate, contact and interconnect and advanced packaging. All of these inflections are primarily enabled by materials engineering, Applied’s core strength. And as a result, they our total available market. Thanks to our relentless focus on developing differentiated technology to enable these inflections, we are also in a great position to capture more of that growing TAM.

For example, in the transition from FinFET to first-generation gate-all-around, our transistor TAM grows by more than $1 billion per 100,000 wafer starts per month and based on our tool of record positions, we expect to capture the majority of the inflection. We will provide more details about these inflections and how we expect them to play out in our 2022 Master Classes. While our current supply constraints mean that we can’t fully realize the strength in our business, we are executing very well against our product roadmap and there are clear leading indicators of our future growth potential. I’ll highlight a few recent examples.

In Etch, we’ve recently won multiple tool of record positions at advanced nodes in foundry/logic across all three leading-edge customers. This is significant because these wins are in areas we haven’t served in the past and demonstrate how our next generation of Etch solutions address customers’ most challenging applications. In Inspection and Metrology, where we have fewer supply chain constraints, our trailing 12-month revenues were up 68% year-on-year and our eBeam revenues nearly doubled in that period.

We expect to outperform the market again in 2022 with especially strong growth in optical wafer inspection combined with further extension of our eBeam leadership. Beyond unit process excellence, Applied is able to combine the industry’s broadest technology portfolio in unique ways to create co-optimized and fully integrated solutions. For example, co-optimization of hard mask deposition in etch is an enabling solution for high aspect ratio structures. Adoption of our co-optimized Draco solution is accelerating and on track to generate an incremental $600 million of revenue this year. And we recently secured our first wins with a new carbon hard mask deposition in etch solution at a leading memory manufacturer.

Another key component of our technology portfolio is our digital tools that accelerate R&D, technology transfer and ramp and optimize productivity and high volume manufacturing. We are engaged with a broad range of customers. In this quarter we secured a new strategic penetration for R&D acceleration using our AIx, Actionable Insight Accelerator platform at a leading customer. As part of this engagement, we will use our unique sensor technology and proprietary machine learning algorithms for rapid process window tuning and process variability reduction.

We’re also making progress on our multi-year journey to increase subscription revenues. Within AGS, more than 60% of our parts and service revenue is generated from subscriptions in the form of long-term service agreements. The average tenure of these agreements is now 2.3 years, up from 1.9 years 12 months ago and the renewal rate is over 90%. In addition, when we look at our combined software business in AGS and semi systems, which are also subscription-based, we expect them to generate more than $300 million of revenue this year.

Before I hand the call over to Bob, I’ll quickly summarize. Applied and our global teams are executing well in a challenging and dynamic environment and our near-term focus is on doing everything we can to expedite deliveries to our customers. Demand for semiconductors and wafer fab equipment remains strong and continues to grow. There is still a long way to go before supply catches up with demand.

Our outlook for 2022 and beyond is very positive, as long-term secular trends drive our markets structurally higher. In addition, the major technology inflections that make up the industry’s PPACt roadmap expand Applied’s addressable market opportunities and our broad and differentiated technology portfolio puts us in a great position to capture a larger portion of our served markets in years to come.

With that, Bob, it’s over to you.

Bob Halliday — Senior Vice President Chief Financial Officer

Thanks, Gary. I’d like to begin by thanking our teams and our partners for doing everything they could in a challenging supply chain environment. We still have a lot of work to do to satisfy our customers’ needs and this is job one for all of us. I have three main messages for you today. One, demand for Applied products is very strong and continues to grow. Two, we remain supply chain limited and we forecast gradual improvement over the course of the year. Three, we expect to grow our revenue and earnings each quarter through the end of the calendar year. And we believe it is increasingly likely that 2023 will be another growth year.

Next, I’ll summarize our Q1 results. Then I’ll provide details about the demand environment for Applied Materials and finally, I’ll share our guidance for fiscal Q2 and the rate of growth we expect to see throughout the year. In Q1, we delivered strong year-over-year revenue and earnings growth and exceeded the midpoint of our guidance. The supply chain environment was challenging. Our teams collaborated broadly with partners upstream and downstream of Applied to maximize the supply of components to our manufacturing sites and service locations. This work enabled us to deliver record semiconductor systems revenue, which we grew by 29% year-over-year.

We grew fastest in foundry/logic year-over-year and we continue to expect foundry/logic to outgrow WFE in 2022, with strength in both leading-edge and ICAPS. From a product perspective in Q1, we generated record quarterly revenue in process control, CVD and CMP, and we achieved our highest ever DRAM revenue. We also grew non-GAAP operating margin in semi by 280 basis points year-over-year. In AGS, we grew revenue by 14% year-over-year and increased non-GAAP operating margin by 110 basis points. About three-quarters of AGS’ year-over-year growth was in recurring revenue. Our AGS service revenues grew sequentially and year-over-year. We increased our tools under comprehensive service agreement by 13% year-over-year and our subscription renewal rate was 92%.

Our parts business met our expectations but could have been even higher. AGS includes our legacy 200-millimeter equipment revenue, which was below our expectations in Q1, due to supply chain constraints that prevented us from shipping to demand within the quarter. For the fiscal year, we continue to expect AGS to grow in the low-double digits with potential upside depending on the supply chain recovery. In display, we exceeded our revenue goal in Q1 and increased non-GAAP operating margin by 280 basis points year-over-year.

Summarizing Applied’s Q1 results on a year-over-year basis. We increased revenue by 21%, non-GAAP gross margin by 140 basis points, non-GAAP operating profit by 270 basis points and non-GAAP EPS by 36%. In addition, we generated record free cash flow and distributed over $2 billion to shareholders with $1.8 billion in repurchases and $214 million in dividends. Next, I’ll address the impact of the supply environment on our business in the near term. Underlying demand for Applied’s technology is very strong and growing. And we believe that as we work through the supply chain constraints, we will demonstrate the progress we are making toward our market share and gross margin targets. Although, we don’t usually report backlog on a quarterly basis, I’m going to give some further color on today’s call to help you understand our confidence.

In Q1, our semi systems backlog increased by more than $1.3 billion to a record $8 billion. Moreover, the backlog includes a rich mix of products that are highly enabling to our customers’ roadmaps. What this tells us is that in an unconstrained environment, we would have produced substantially higher revenue and demonstrated a healthy share gain in calendar 2021. Also, absent the supply chain issues, our gross margin in fiscal 2022, would be very close to the targets in our 2024 financial model. We are laser focused on improving the supply chain, which will enable us to support our customers and demonstrate the strength of our business. As Gary outlined, we expect the WFE market to grow by over 15% in 2022 to $100 billion or more. Even with the constraints, we expect to outgrow the market in our semi business and carry sizable backlog into 2023.

Now, I’ll share our guidance for Q2. We expect to increase revenue to $6.35 billion plus or minus $300 million, which is up almost 14% year-over-year. We expect non-GAAP EPS in Q2 to be around $1.90, plus or minus $0.15, which is up around 17% year-over-year. Within this outlook, we expect semi systems revenue of around $4.6 billion, up 16% year-over-year, AGS revenue of around $1.35 billion, up 12% year-over-year and display revenue of around $380 million.

Applied’s non-GAAP gross margin should decline to around 47% in Q2, as we absorb near-term cost pressures, primarily related to expediting shipments to our customers. After Q2, we expect to gradually increase the gross margin by mitigating cost pressures and shipping a richer mix of high margin products. Non-GAAP opex should be around $1.015 billion in Q2 and non-GAAP tax rate should be around 12%. Looking ahead, we expect we can grow revenues by increasing mid single-digit percentages each quarter through the end of the calendar year. And based on customer conversations about semiconductor demand and technology inflections, we’re increasingly optimistic that 2023 will be another growth year for the industry and especially for Applied.

Now, Mike let’s begin the Q&A.

Michael Sullivan — Corporate Vice President, Investor Relations

Thanks, Bob. [Operator Instructions] Operator, let’s please begin.

Questions and Answers:

Operator

[Operator Instructions] Our first question comes from the line of C.J. Muse of Evercore. Your line is open.

C.J. Muse — Evercore ISI — Analyst

Yeah, good afternoon, thank you for taking the question. I guess a question on gross margins, particularly in the current challenging supply environment. You guided 47% and expectations for that to grow through the year. Can you speak to what it will take to, to build out greater scale upstream for your key suppliers? What impact that might have on input cost for you and then your ability to pass those down to your customers? And what gives you the confidence that you can get to that 48.5% as part of the target model? And I guess as part of that, if you could frame what your expectations are? When you might be able to hit that type of number? Thanks so much.

Bob Halliday — Senior Vice President Chief Financial Officer

Let me take those six questions C.J. So, first, what’s going on with gross margins, what’s the outlook and what can we do. So, what’s going on with gross margins. As you know in Q4 of 2021, we did 48.2%. The long-term model in 2024, I guess it is, is 48.5% at $87 billion, 48.8% at $100 billion. We were 47.3% this quarter, we guided around 47%, go up 0.5 point [Indecipherable]. There two things that are hitting us. One is cost increases from logistics, inefficient factory operations like overhead and burn absorption and thirdly, some material cost issues.

I’d price those at 1% to 1.5% on gross margin impact, probably about 1.2% is the middle point. I would say that most of those are transitory; factory absorption, logistics and a bunch of the material cost stuff should get better. So, I’d say over two-thirds of that is kind of transitory. The second one is mix. We have a couple of mix things. We have very, very strong orders and backlog particularly in semi. So, if we had a higher mix of semi versus non-semi, it will help our gross margins.

Secondly, if you had better — if you look, we priced out the mix of our semi backlog. So, our mix in the semi backlog is very attractive. So, if you look at those two mix things and you normalize by past backlog levels what we could ship, you would pick again another 1 point to 1.5 points of gross margins and again the sweet spot is kind of 1.2 points. So,if you’re at 80 — 47% next quarter, if you could get 1.2 to 1.2, you’re pretty much on model, you might be above it a little bit actually. So that’s, that’s the scale of what we’re looking at. So, we’re pretty confident we’re on the model trajectory of 48.5% at $87 billion and 48.8% at $100 billion WFE.

Secondly, the cost increases, can we do anything to mitigate that and pass it along. With customers, our three primary issues are one, we have to do better on deliveries. Job one for us is to ship more tools, get them out the door, on time to customers and that’s our commitment to customers. Secondly, for a long time, we have created really valuable tools and shared that valuable with our customers and ourselves and I think we’ve done a good job both sides. Now that we have these unusual cost pressures, I think it’s fair to have that discussion with customers. But job one and job two is to get our product shipping in volume on time and also to create value for customers. But I think we can have that type of conversation.

Michael Sullivan — Corporate Vice President, Investor Relations

Great. Thanks, C.J.

Operator

Thank you. Our next question comes from Stacy Rasgon of Bernstein Research. Your line is open.

Stacy Rasgon — Bernstein — Analyst

Hi guys, thanks for taking my question. Bob, I just wanted to clarify and be crystal clear. So, you said, you talked through the year you could grow by increasing mid single-digits. Do I read that as the actual percentage of sequential growth, as we go through the year, it goes up every quarter? So, the sequential growth is actually accelerating itself through the year?

Bob Halliday — Senior Vice President Chief Financial Officer

Yes, it’s kind of, it’s roughly 5.7% and then in the fiscal Q1 we think around 9%. That’s semi and AGS and Display are similar type of numbers. So, the overall number is pretty close.

Stacy Rasgon — Bernstein — Analyst

Got it. That’s helpful.

Bob Halliday — Senior Vice President Chief Financial Officer

I think that’s a fair estimate. We still got to work through issues, but I think it’s a good estimate.

Stacy Rasgon — Bernstein — Analyst

Got it. And I guess along those lines, like what gives you confidence? Is that just your visibility on how the supply constraints themselves are easing? Like are you shipping for example, like partially done tools where you just have to supply like a final module or something to make it work? Like what gives you the confidence that the supply constraints will actually ease along that trajectory?

Bob Halliday — Senior Vice President Chief Financial Officer

Well, if you look at total material receipts for us in Q1, they were up a good amount, but we didn’t get exactly to match our parts, we, they were kind of mid to high single-digits. And if you look at that type of increase in Q2, we think that’s similar, but I think we’ll have a better match of the parts. You remember where we said last quarter was there’s a lot of stuff we track, but the hot spot is kind of some semi device type things that are supplied through the distribution channel to our customers. So, we think it’s a fair estimate of what we could do. It’s not internal capacity constraints. It’s more some parts in the supply chain. But I think it’s a reasonable estimate.

Stacy Rasgon — Bernstein — Analyst

Got it. That’s helpful. Thank you so much.

Bob Halliday — Senior Vice President Chief Financial Officer

You’re welcome.

Gary E. Dickerson — President and Chief Executive Officer

Yeah, thanks, Stacy. And then, those numbers are right for semi systems. We would say that AGS year-over-year, AGS tends to grow a little bit slower than semi systems. So, it’s probably just up low double-digits. And then Display, you already have our view that it’s probably up a little bit year-over-year, also depending on the supply chain. But that will help you with the 579 [Phonetic] for semi and that gives you the shape of the rest of the revenue.

Stacy Rasgon — Bernstein — Analyst

Got it. Very helpful, thank you.

Operator

Thank you. Our next question comes from John Pitzer of Credit Suisse. Your question, please.

John Pitzer — Credit Suisse — Analyst

Yeah, hi, good afternoon, guys. Thanks for letting me ask the questions and congratulations on the solid results. I guess, Gary, about the bookings number and the backlog number in the Jan. quarter were extremely impressive, but the cynic in me would argue that when your customers can’t get what they want, they always order more than they need. And so from your perspective, how do you safeguard against the fact that you and all of your peers are having supply constraints right now? And if I’m your customer I, at the very least better get in line or I might not get what I need to kind of grow supply? How do you kind of safeguard against the dreaded double ordering?

Bob Halliday — Senior Vice President Chief Financial Officer

Well, I’ll give you my perspective and Gary talks to customers, so, he’ll give you his. So, I think one, if you look at the magnitude of the orders and how much they’re growing, it’s pretty big number. So, we’re not going to be over-building inventory, right. I think the second thing is, if you look at the mix, I think that’s worth doing. So, you look at memory, so I’ll give you some data, John. So, if you go look at the history of the industry last 15 years, 20 years, some of the leading indicators of when you overbuild is particularly strong memory years. There is three years that are strong memory years, ’07, ’17 and ’18 were all over 50% memory.

So, if you look at it right now, memory was 40% of WFE in 2021 and going down several points in ’22. So, we look at memory as moderate growth and we don’t see double bookings there. Second thing is a leading indicator of whether they’re over booking in the short term. We look at wafer starts and we look at fab utilization. So, I said last quarter, fab utilization was at a record at our fiscal Q4. In fact, in Q1 fabulous utilization slightly higher, so very high. Thirdly, if you look at wafer starts over the last several years, wafer starts from ’16 to ’21, in memory, DRAM and NAND were both 19%, that’s not a compound rate of growth, that’s a total growth from ’16 to ’21. If you look at 200-millimeter, it’s 70%. If you look at the growth-wise, it was kind of 300-millimeter stuff, 100% from ’16 to ’21 in logic and foundry, right, logic/foundry.

And so now you though, well so, let’s look at logic/foundry. So, if you look at TSMC, it has put long-term spending out forecast of $100 billion kind of capex, $40 billion, $42 billion in capex next — this year and we have talked closely to them. I mean, they’re pretty committed to spend. If you look at Intel, pretty committed to spending. They’ve announced new fabs. We are tracking fabs. Last quarter, we stated a number 59 shells with 300 billion of — or 335 to — 300 to 335, that number is up to 68, 365 billion to 385 billion.

So, if you look at shell count, you look at growth in starch, you look at fab utilization and you look at what the foundry/logic guys are committing to who are a little more predictable and you look at memory mix, is pretty good. Then you look at ICAPS mix versus trailing-edge, right, because ICAPS historically, wasn’t too big. Now ICAPS, we define is 10-nanometer or above, right. So, if you look at that, it used to be pretty moderate because the business model for customers was to rollover tools from leading-edge to the trailing-edge and that was enough tools to do trailing-edge. But if you look at trailing-edge demand, it’s through the roof. If you look at the WFE by application days from 60 — ’21 forward to ’26, some of the biggest growth areas are if you look at data center, the accelerant, but it’s also automobile, IoT, comms and some stuff in phones, particularly sensors. So, there’s big demand on this ICAPS sensor stuff. So, if you look at it, the demand is there and the funding of that through tools is not there, because you don’t have enough rolling over from the leading-edge because the demand is going up on the trailing-edge, right.

So, then you look at it and say, well, what is actual demand. So, we said 53% in ’21 and ’22 for ICAPS. Well, if you drill into 20-nanometer and above, so 10, 14, 16, look at some of the older stuff particularly, 28, it’s gone up as a percentage of WFE from 31% in ’20 to 43% in ’21 and 44% in ’22. So, because of two factors. Demand going up and less tools to rollover to those. So, somebody might say, well, gee, that’s overheated. Well, if you look at the rate of increase is declining, right, it went 31, 43, 44. So, it’s strong but the rate of increase is declining. So, very long answer, but I give the data is I don’t think we’re over-heated right now. We have lots of orders. The mix is the type of mix that’s not crazy mix. Now you can drill into ICAPS and China a little bit, but I think we’re pretty good this year, probably next year.

John Pitzer — Credit Suisse — Analyst

Helpful. Thanks, guys.

Michael Sullivan — Corporate Vice President, Investor Relations

Thanks, John.

Operator

Thank you. Our next question comes from Vivek Arya of Bank of America. Your question, please.

Vivek Arya — Bank of America Merrill Lynch — Analyst

Thanks for taking my question. I just wanted to go back. So,in Q4, I think you mentioned you were short by about $300 million or so that you were not able to fulfill. I’m wondering what that impact was in Q1, because when by applying this 5% sequential growth to Q3, it only captures I think $300 million or so of sequential growth. Shouldn’t you be growing more than that going into Q3, given the shortfalls you had in Q4 or Q1? Or is it still kind of very supply constrained number?

Bob Halliday — Senior Vice President Chief Financial Officer

Oh, it’s completely supply constrained. We have more orders than we can ship. If you look at our backlog, build was $1.3 billion in the quarter and our backlog growth is pretty substantial next couple of quarters. So, we are totally supply constrained as everyone is in the industry. I think $300 million was a starting number for what it was in Q4 and I think Q1 could have been more if we weren’t supply constrained and the mix is really good for us in the backlog. It’s products like MDP and [Indecipherable] and products like that.

Vivek Arya — Bank of America Merrill Lynch — Analyst

Thank you.

Bob Halliday — Senior Vice President Chief Financial Officer

You’re welcome.

Michael Sullivan — Corporate Vice President, Investor Relations

Thanks, Vivek.

Operator

Thank you. Our next question comes from Krish Sankar of Cowen and Company. Your line is open.

Krish Sankar — Cowen and Company — Analyst

Hi, thanks for taking my question. Bob, I just wanted to touch base again on the supply constrained, the semi industry has been constrained for a while, but you and your equipment peers have been experiencing it for a few quarters now. And it seems like now you’re talking not just to your suppliers, but peer suppliers and also a few level below that and some of whom might end up being your direct customers as well. So, I’m kind of curious, has that level of depth in your supply chain given your better insight into when these issues could abate and is that what is informing your mid single-digit sequential growth for the next few quarters in semis?

Bob Halliday — Senior Vice President Chief Financial Officer

Yes. I’ll give you some more color than yes. So, we buy an average tools get about 5,000 discrete parts for us and then those parts have many sub components down to our level suppliers. And so some of our suppliers run MRP, some of them run build to stock stuff like that. So, our historical visibility into their bills and material and yet supply chain was limited. We’ve gotten into a lot more depth to understand our suppliers’ suppliers, suppliers, which goes back to our customers. It’s kind of a circuitous this route. And at many times they get their parts from our customers through distributors, not directly from our customers.

So, as we’ve gotten visibility into this, we have gotten a much more in-depth understanding of the choke points and ways to manage this tactically and frankly long term strategically. So, I think our visibility is a lot better. Our management of this is getting incrementally better every quarter and how we think about it strategically long term, I think is a very big benefit to the company. So yeah, we got, I get better visibility. I think we are tactically managing better. We’re not out of the woods yet, but I think there’s going to be long-term benefits for the company in terms of our depth of understanding.

Krish Sankar — Cowen and Company — Analyst

Thanks, Bob.

Michael Sullivan — Corporate Vice President, Investor Relations

Thanks, Krish.

Operator

Thank you. Our next question comes from Toshiya Hari of Goldman Sachs. Your line is open.

Toshiya Hari — Goldman Sachs & Co. — Analyst

Good afternoon and thanks so much for taking the question. Gary, in your prepared remarks you talked about some wins in the etch market in areas where you historically didn’t compete all that much. You talked about advanced nodes across foundry and logic. You also talked about inspection and metrology and how you’ve done well there on a trailing 12-month basis and the outlook into ’22. When you think about those wins and the momentum you have, how should we think about your overall WFE market share in ’22? I realize in the near-term you’re still supply constrained. But once supply eases, should we expect you guys to outperform the market this year and perhaps into ’23?

Gary E. Dickerson — President and Chief Executive Officer

Yeah, thanks for the question, Toshiya. There’s no question that the areas that you mentioned, etch, PDC are significant opportunities for us both now and going forward. I think the biggest thing for us is capturing the inflections. We talked about gate-all-around, wiring, we mentioned a few months ago, bringing a new tool to market, seven different technologies in an integrated platform to lower wiring resistance by 50%. And that one platform, combined platform is worth billions of dollars. So, you’ve got the transistor to process the data, wiring to connect the data. All of the technologies associated with those inflections, we gave some examples around capacitor scaling in DRAM, the CMOS logic, also inflection and memory. All of those inflections are really, really great opportunities for Applied.

Really, the unique thing for us, when you look at whether it’s the leading logic ICAPS, memory, packaging is another one where we have over 50% share of our served markets, we have very deep visibility into all of those inflections, and it’s really about creating materials to enable the electrical performance, shaping those structures, modifying the materials, analyzing to really drive the T and the PPACt for our customers. We’re in really, we’ve never been in a better position in any of those different areas.

In the specific products you mentioned in etch, certainly that’s been a really great growth platform for us. The Sym3 etcher [Phonetic] has significant technical advantages, higher conductance with a larger chamber volume, unique materials on our chamber wall, so we can provide better defects and better yield. And again really, as I mentioned in the prepared remarks, not only are we doing really well in memory there, but we’re gaining significant share, double-digit share at all of the leading foundry/logic customers.

PDC that was another one that you mentioned, really tremendous growth in PDC, 68% in terms of the overall revenue growth. A really significant position in eBeam or eBeam overall, the review, inspection and measurement where we doubled in 2021. We have significant leadership there. In ’22, we’ll have significant growth not only in eBeam but even faster growth in optical wafer inspection. So, I would say on the unit processes, we’re in a really great position. And really what I’m most excited about is our ability to capture these big inflections that I talked about in the prepared remarks.

Relative to what you see in the revenue growth and Bob mentioned that earlier, you just can’t see it because we can’t ship it. And also what Bob talked about earlier was that our backlog, we’re booking into 2023, especially in some of our leadership areas. Bob mentioned our metals for wiring and again, big inflections in wiring where Applied has tremendous leadership. API [Phonetic] implant, that’s another one that will grow significantly for us in 2022. So yeah, I really, we’ve never been in a better position, Toshiya than where we are right now. The biggest challenge for us right now is really to close that demand-supply gap.

Toshiya Hari — Goldman Sachs & Co. — Analyst

Thank you so much.

Michael Sullivan — Corporate Vice President, Investor Relations

Thanks, Toshiya.

Operator

Thank you. Our next question comes from Harlan Sur of JP Morgan. Your line is open.

Harlan Sur — JP Morgan — Analyst

Good afternoon, thanks for taking my question. I assume that the team is placing orders for both subsystems, parts and chips, basically through the entirety of this year just given the extended lead times with your suppliers. And I assume that you guys have good visibility as to what those suppliers can ship against your orders. So, if you put all of that together, can the team meet its forward backlog and forecasted customer shipment requirements for this year? Or do you think that there is a likelihood that you exit this calendar year with your shipments below your customers with the NAND requirements? In other words, is the 2022 WFE of $100 billion for you and peers below what your customers require? And if so, like what do you think is the true 2022 equipment demand profile?

Bob Halliday — Senior Vice President Chief Financial Officer

Sure. Well, you got a couple of questions there Harlan. Mechanically, what we do to the visibility and two, what do we think unconstrained demand is in ’22. So, if you think about how we do it, we send signals to the supply chain through MRP and they say they can meet or not meet. Frankly, they’re struggling to understand what they can meet more than a quarter or two out, because it’s their suppliers, right. So, I think visibility is kind of gray. So, we mechanically do it, but nobody is sure, right.

The second thing is — but we see improvement, right. The second thing is what do we think unconstrained demand is. I think the tactical question you asked too, could we go into the year with demand still north of supply. Yeah, we could. We’re into ’23. So, I think our backlog probably grows throughout our fiscal year. If you go look at unconstrained demand, I think WFE $100 billion is defined as what we ship for the industry. And you see our competitors are also constrained this year when they’re booking into ’23. I think unconstrained demand is several billion more than $100 billion. I think it’s less than $110 billion, but it’s more than $100 billion.

Harlan Sur — JP Morgan — Analyst

Yeah, I appreciate the insights. Thank you.

Bob Halliday — Senior Vice President Chief Financial Officer

You’re welcome.

Michael Sullivan — Corporate Vice President, Investor Relations

Thanks, Harlan.

Operator

Thank you. Our next question comes from Joe Quatrochi of Wells Fargo. Please go ahead.

Joe Quatrochi — Wells Fargo — Analyst

Yeah, thanks for taking the question. You had mentioned that you’re opening a new Logistics Center. I was wondering if you could help us understand, does that give you added capacity or does that also help on the cost efficiency side? And then are there some start-up costs that we should be thinking about that are embedded in this quarter’s gross margin guidance?

Bob Halliday — Senior Vice President Chief Financial Officer

That mostly helps efficiency of shipping, receiving, moving things around. It doesn’t do much to our costs because our volumes are up. So, the cost that we absorb into the burden and so as a percentage of cost, it doesn’t have much impact. We probably, frankly will do further expansions in the next year or two. But I don’t think it hurts our cost, helps our — affect efficiency.

Joe Quatrochi — Wells Fargo — Analyst

Yeah, and Bob, just a follow-up. So, what do you think gross margin does between Q2 and the end of the year and is it impacted at all by that build up?

Bob Halliday — Senior Vice President Chief Financial Officer

Yeah, I think gross margins probably go about 0.5 point from the Q2 guide to Q4. I think what we just mentioned doesn’t have really any impact.

Joe Quatrochi — Wells Fargo — Analyst

Got it. That’s helpful. Thank you.

Michael Sullivan — Corporate Vice President, Investor Relations

Thanks, Joe.

Operator

Thank you. Our next question comes from Timothy Arcuri of UBS. Please go ahead.

Timothy Arcuri — UBS — Analyst

Thanks a lot. I have a question just on the shape of the year in terms of WFE and sort of how to think about. Gary, you talk about WFE intensity and the question really is how much semiconductor revenue can this WFE back — backstop. So, if you take everyone’s reporting and they’ve sort of commented on Q2 as well, it seems like we’re doing about $45 billion here in the first half and maybe $55 billion in the back half, something like that to get you to, to a $100 billion number. And I think in the past, Gary you talked about 14% WFE intensity. So, that would have to support like $800 billion in semiconductor revenue and this year if we’re lucky, we’re going to be at kind of $650 billion. So, I’m just wondering if you agree with all that math and sort of how you think about maybe how far out in front of semi revenue WFE is? Thanks.

Gary E. Dickerson — President and Chief Executive Officer

Well, yeah, thanks for the question, Tim. In terms of WFE or the capital intensity, the number is definitely higher than 14%. If you look at all of these big inflections that the customers are ramping, the capital intensity is probably around 18% I would guess right now, but definitely higher than the 14% number. I’ll let Bob come in here just a second. But just one, one example is in wiring resistance where that really is one of the biggest areas of focus for all of the foundry/logic customers.

If you look at back end interconnect steps from 5-nanometer to 3 nanometer, they are increasing by about 2x. Now, the other thing that’s happening and by the way, it’s also increasing in not only foundry/logic, but also in memory. So, that — again, that’s — just an example, to get that 50% reduction in wiring resistance is pretty complex. That complexity also impacts the output of the system. So, not only are you seeing steps increase, but you’re also seeing a reduction in output. And then certainly for Applied, our metal deposition products where we have very, very high share, that’s an example of a really significant driver for us and one of the factors on why we’re booking into 2023 for those products.

Bob, I don’t know if you want to add anymore color.

Bob Halliday — Senior Vice President Chief Financial Officer

Sure. It’s good question, Tim. I think the 14%, 15% is running a little higher. I think sustainably you’re at a good 15%. If you look at the trend lines and just split it out, WFE intensity, just WFE divided by customers’ revenues and you look at foundry/logic, DRAM and NAND, foundry/logic is the most and it’s trending up for a couple reasons, leading-edge and because of, there is not enough tools for the trailing edge. So, the revenue dollars take more WFE. And you could sort of see customers talking about that too.

And you see customers like TI who haven’t spent in years having to add trailing capacity, so the capex as a percentage of WFE of revenues trending up. If you do a rough cut, and you think with this foundry/logic mix, with more ICAPS, with more greenfields and technologically inflections around 3D and gate-all-around, which have a little more spending, I think 15% is kind of the new normal frankly.

If you look at electronics spending in 2025, it’s about $780 billion. So, if you take 15% of that you’re about $117 billion WFE in ’25. So, I think kind of sustainable growth rate is high single-digits for WFE and that’s driven partly and half of that has got capital intensity and half is growth in wafer starts. And if you drive the capital intensity 50%, I think the numbers all kind of work to high single-digits sustainable cross cycle growth rate for WFE.

Timothy Arcuri — UBS — Analyst

Got it. Thank you.

Michael Sullivan — Corporate Vice President, Investor Relations

Thanks, Tim.

Operator

Thank you. Our next question comes from Joe Moore of Morgan Stanley. Please go ahead.

Joe Moore — Morgan Stanley — Analyst

Great, thank you. I wonder if you could talk about the nature of the supply constraints a little bit? Last quarter, you talked about it being mostly programmable logic. Have the challenges broadened out from there? And I guess how is it that there is so much visibility that this is going to continue to be constrained through the end of the year? I would think you are the highest utility user of a lot of these chips. Is it possible that you could get — you could sort of get a move up in the queue and get these products before the end of the year?

Gary E. Dickerson — President and Chief Executive Officer

Yeah, thanks. Thanks, Joe. I’m living this every single day relative to going deep into supply chain with all of the components that are constraining our output. I really think the guidance we’ve given or Bob talked about relative to a quarter-to-quarter improvement is really in the zip code of where we’re going to land. We definitely have much, much deeper visibility even than we had we were on this call, a quarter ago.

As Bob talked about from a chip perspective, in a lot of cases these chips are buried down in components. They come from our customers through distributors and they really don’t know the end destination for those chips. As they learn where the constraints are, they’ve certainly responded in helping to resolve those issues but there are just a number of those different constraints. I wouldn’t say it’s only chips. There are also other areas of the industry.

I mentioned again in our metal deposition products where the, really the demand has just went up so much higher than where they were. There are other components that are also constraining us, but I think that we do have much deeper visibility and what Bob said earlier I think is also true. We will come out of this stronger. I think there is no question we’ll have better visibility. We have very — will have deeper relationships with our suppliers. So again, but I think from a zip code standpoint, the ballpark of what Bob talked about in terms of the incremental growth quarter-on-quarter is about right. Again, it may not be exactly those numbers, but that’s really the relative trajectory.

Joe Moore — Morgan Stanley — Analyst

Great. Thank you.

Michael Sullivan — Corporate Vice President, Investor Relations

Thanks, Joe.

Operator

Thank you. Our next question comes from Sidney Ho of Deutsche Bank. Your line is open.

Sidney Ho — Deutsche Bank — Analyst

Thanks for taking my question. My question is on the memory side of the WFE. I think you guys reiterated your view that memory WFE will grow but less than foundry and logic. But based on some of the comments you had earlier, you’re looking at kind of low-teens growth rate for memory. Just curious, has your view changed much given the memory market seems to have improved in the past three months, or they are so supply constrained that you can’t really service the upside? And maybe just one more. I think last quarter you talked about the NAND side is up, the DRAM is down. Is there any update to that as well? Thanks.

Bob Halliday — Senior Vice President Chief Financial Officer

Sure. Good questions, Sidney. I think that there’s two reference points for our view of DRAM, NAND growth, foundry/logic and the mix. And I think our view has changed a little bit since last quarter. I think last quarter, our outlook for ’22, we were probably a little low on outlook for China and we’re probably a little low on DRAM in particular. So, if you look at our reference point, we now believe that in a constrained environment, which is kind of the $100 billion number, we think that DRAM and NAND are kind of flattish from ’21, maybe down tiny bit, but kind of flattish. And if you look at foundry/logic, that’s the biggest growth and we think that increases from 60% to several points higher than that in terms of mix in a $100 billion environment.

So number one, I think we are more positive on DRAM and NAND, DRAM particularly than we were last quarter, and we are more positive on overall WFE in ’22 than we were last quarter. I think we still remain positive about foundry, but DRAM probably had the biggest delta on our view from last quarter. And then in an unconstrained and I don’t think they’re growing too fast frankly. If you look at fab utilization by memory and DRAM, it’s pretty darn good. So, I think they’re okay. And I think it’s a lot more second half weighted.

Michael Sullivan — Corporate Vice President, Investor Relations

Thanks, Sidney.

Sidney Ho — Deutsche Bank — Analyst

Thanks, Ed [Phonetic].

Operator

Thank you. Our next question comes from Mehdi Hosseini of SIG. Your line is open.

Mehdi Hosseini — SIG — Analyst

Yes, thanks for taking my questions. Actually a couple of follow-ups. Bob, you were making references, I think it was the trailing-edge or ICAPS, you were highlighting 43% of the WFE mix and in ’21 and 44% in ’22. Was that — did you mean to imply that’s trailing-edge or entire ICAPS as a percentage of WFE?

Bob Halliday — Senior Vice President Chief Financial Officer

What were the two choices again, Mehdi?

Mehdi Hosseini — SIG — Analyst

You highlighted 31% mix for 2020, 43% for ’21 and 44% for ’22. I’m just trying to understand what you were referring to? What are those mixes?

Bob Halliday — Senior Vice President Chief Financial Officer

All right. So, what we did is we broke down ICAPS a little bit. We define ICAPS as everything except the leading node. So, that’s 10 and above, okay? But then I drove into it some more and I said, I want to look at 20-nanometer and above, including 200-millimeter stuff, because if you look at the last three years, the sales in those have grown. Now where you particularly had growth is 28-nanometer stuff. So, the percentage of foundry and logic that was 20-nanometer and above in 2020 in the WFE numbers was 31%. And then our revenue mix for us for foundry/logic, pretty similar too. We had 43% for 2021 and 44% for ’22.

And where you see the biggest growth year-on-year is 28-nanometer is up, 45-nanometer is up, the strongest, 90-nanometer, not too much, but we went into depth by node by year. So, our conclusion is — so the other thing that’s interesting, Mehdi was it’s gone up, the rate of acceleration has diminished somewhat. And then if you look at a curve in the outyears, for ICAPS, leading-edge, DRAM and NAND and their share and growing of WFE, you see ICAPS growing in absolute volume.

So, what also you have to think about is, where did the ICAPS tools come from. Not only are the number of devices coming, but we didn’t get the equipment for that. So, they used to take that equipment and roll it over from the leading-edge. So, let’s make up an example. So, in the leading-edge, you might run it for a couple of years, two nodes and you might roll 90% of the equipment forward to the next node and then 10% is for reuse or some gets left behind, but if ICAPS, trailing-edge isn’t growing much, you have most of your equipment for the trailing-edge fully depreciated to use on the trailing-edge. But an incremental growth in ICAPS, it make believe your ICAPS grows 2x, your capital equipment requirements for it goes up like 10x, relatively speaking, because you don’t have that much equipment rolling over from the leading-edge. So, the WFE spend on ICAPS is driven by not just growth in ICAPS but the availability of tools to roll into it, that you don’t have to buy new.

Gary E. Dickerson — President and Chief Executive Officer

So, I would say, Mehdi, just one more thing, that’s a dynamic over the last few years, is we used to have used tools that were available for ICAPS, that’s all gone and more of that has moved from 200-millimeter to 300-millimeter. So, all of those transitions have increased capital intensity for ICAPS.

Mehdi Hosseini — SIG — Analyst

Great. If I may have just quick follow-up. And thanks so much for all the insight. It’s very helpful. If I were to think about this mix is above your reference. I think the majority of this is actually being installed in China and we’re dealing with situation that for the most of the OEMs to China has become, domestic China has become more than a third. So, I’m assuming that the investment in China for 20-nanometer and above for logic and foundry will continue with sustained regardless of what happens outside of China. Would that be fair?

Bob Halliday — Senior Vice President Chief Financial Officer

Yeah, I think that’s fair. The other thing you might look at Mehdi, which is interesting is, where is the growth in WFE spend by application and you got a pretty big growth in the outyears for automobiles, IoTs, some of the center stuff and phones. So, I agree the China stuff will sustain stuff. I agree that long-term demand is pretty good. I agree that it can’t keep growing forever, but I think it’s already started to decelerate a little bit in the relative growth rates from ’20 to ’21, ’21 to ’22. And you have to look at that availability of tools to roll it from the leading-edge when you look at WFE, because it’s a compounding factor.

Mehdi Hosseini — SIG — Analyst

Yes. Got it. Thank you so much.

Bob Halliday — Senior Vice President Chief Financial Officer

You’re welcome.

Michael Sullivan — Corporate Vice President, Investor Relations

Yeah. Thank you, Mehdi. And operator, that’s all the time we have for questions. Bob, would you like to help us close off the call?

Bob Halliday — Senior Vice President Chief Financial Officer

Sure, Mike. I’ll give you my three-legged stool summary, you all look forward to those. Number one, demand continues to be very strong. We see our business trending up as we proceed through the year and we believe ’23 will be even stronger. Number two, Applied position is very strong. I’m confident that as we make progress with our supply chain, we will be able to demonstrate that we are very much on track to our market share and our gross margin targets. And number three, even in this constrained environment, we’re generating record revenue and operating cash flow, which is fueling strong shareholder returns.

Now, Mike let’s go ahead and close the call.

Michael Sullivan — Corporate Vice President, Investor Relations

All right, thanks, Bob. And we’d like to thank everybody for joining us today. A replay of the call is going to be available on our website by 5 o’clock Pacific Time. We’d like to thank you for your continued interest in Applied Materials.

Operator

[Operator Closing Remarks]

Disclaimer

This transcript is produced by AlphaStreet, Inc. While we strive to produce the best transcripts, it may contain misspellings and other inaccuracies. This transcript is provided as is without express or implied warranties of any kind. As with all our articles, AlphaStreet, Inc. does not assume any responsibility for your use of this content, and we strongly encourage you to do your own research, including listening to the call yourself and reading the company’s SEC filings. Neither the information nor any opinion expressed in this transcript constitutes a solicitation of the purchase or sale of securities or commodities. Any opinion expressed in the transcript does not necessarily reflect the views of AlphaStreet, Inc.

© COPYRIGHT 2021, AlphaStreet, Inc. All rights reserved. Any reproduction, redistribution or retransmission is expressly prohibited.

Most Popular

Key highlights from Deere & Co.’s (DE) Q4 2024 earnings results

Deere & Company (NYSE: DE) reported its fourth quarter 2024 earnings results today. Worldwide net sales and revenues decreased 28% year-over-year to $11.14 billion. Net income was $1.24 billion, or

NVDA Earnings: Nvidia Q3 profit jumps, beats estimates

NVIDIA Corporation (NASDAQ: NVDA) on Wednesday reported a sharp increase in adjusted profit and revenue for the third quarter of 2025. Earnings also topped analysts' estimates. The tech firm’s revenues

Lowe’s Companies (LOW): A few points to note about the Q3 2024 performance

Shares of Lowe’s Companies, Inc. (NYSE: LOW) rose over 1% on Wednesday. The stock has gained 8% over the past three months. The company delivered better-than-expected earnings results for the

Comments

  1. Pingback: ABCD 1
  2. Pingback: abcd2
  3. Pingback: kongslot 88
  4. Pingback: Free Movies Online
  5. Pingback: online casino
  6. Pingback: slot demo gratis
  7. Pingback: divorce lawyer
  8. Pingback: pasti slot
  9. Pingback: sbobet88
  10. Pingback: qqdewa
  11. Pingback: OK카지노
  12. Pingback: mega millions
  13. Pingback: my green doctor
  14. Pingback: cbii cbd gummies
  15. Pingback: Morocco Tours
  16. Pingback: bandarqq88
  17. Pingback: Residual Income
  18. Pingback: 777 slots app
  19. Pingback: Slot Online Gacor
  20. Pingback: ETFおすすめ
  21. Pingback: sbac test practice
  22. Pingback: m88 mic
  23. Pingback: bolavita slo
  24. Pingback: m88 login mobile
  25. Pingback: petruk88
  26. Pingback: bolavita slot
  27. Pingback: 헐크티비
  28. Pingback: mcap practice test
  29. Pingback: mpogacor
  30. Pingback: sorority dresses
  31. Pingback: ufabet
  32. Pingback: linux distrowatch
  33. Pingback: kayack tour
  34. Pingback: camping near me
  35. Pingback: bandar slot gacor
  36. Pingback: online casino
  37. Pingback: what is crm
  38. Pingback: slot pragmatic
  39. Pingback: poker idn
  40. Pingback: judi poker
  41. Pingback: f1 ferrari sainz
  42. Pingback: judi poker
  43. Pingback: joystick ps4
  44. Pingback: idn poker
  45. Pingback: zapier vs ifttt
  46. Pingback: slot dana
  47. Pingback: slot gacor
  48. Pingback: Bucket List Ideas
  49. Pingback: HaanGlas VIG
  50. Pingback: MPO777
  51. Pingback: pg slot
  52. Pingback: qqslot 88
  53. Pingback: SuperSEOT
  54. Pingback: bandar judi slot
  55. Pingback: Bucket List Ideas
  56. Pingback: link slot gacor
  57. Pingback: slot dana
  58. Pingback: Indobetslot
  59. Pingback: slot machine 777
  60. Pingback: h
  61. Pingback: mgp cough syrup
  62. Pingback: slot terpercaya
  63. Pingback: Lifeinsurance
  64. Pingback: slot resmi
  65. Pingback: passiverfidtags
  66. Pingback: blue chip stocks
  67. Pingback: DubaiCityTour
  68. Pingback: pragmatic88
  69. Pingback: gacor131
  70. Pingback: Glucotrust
  71. Pingback: sbobet app
  72. Pingback: 代写 Assignment
  73. Pingback: sbobet88 indonesia
  74. Pingback: time slot
  75. Pingback: slot woman meaning
  76. Pingback: casino near me
  77. Pingback: maxwin138
  78. Pingback: mpl poker online
  79. Pingback: mpogacor
  80. Pingback: 888 casino app
  81. Pingback: online casino
  82. Pingback: cá cược sòng bạc
  83. Pingback: baccarat third card rules
  84. Pingback: slot5000 olympus
  85. Pingback: 여성알바 구인구직
  86. Pingback: 밤알바 직업소개소
  87. Pingback: laundry rfid tags
  88. Pingback: ihackedit games
  89. Pingback: free slots demo
  90. Pingback: slot demo pg
  91. Pingback: henkel encapsulant
  92. Pingback: encapsulant paint
  93. Pingback: henkel 435 glue
  94. Pingback: loctite 435 msds
  95. Pingback: loctite 435
  96. Pingback: loctite 435
  97. Pingback: time slot synonyms
  98. Pingback: id demo slot
  99. Pingback: nyc movers cost
  100. Pingback: wave group ceo
  101. Pingback: poker88 login
  102. Pingback: best online slots
  103. Pingback: gacor77
  104. Pingback: us masters
  105. Pingback: best online slots
  106. Pingback: gacor88
  107. Pingback: best online slots
  108. Pingback: 해외선물이란
  109. Pingback: vn88top
  110. Pingback: codashop free fire
  111. Pingback: 아빠방 구인
  112. Pingback: tvi direto
  113. Pingback: sic direto
  114. Pingback: heat cure epoxy
  115. Pingback: toto brand
  116. Pingback: crawler website
  117. Pingback: toto slot 4d
  118. Pingback: smallseotools
  119. Pingback: digital services ideas
  120. Pingback: slot303 gacor
  121. Pingback: vodka4d slot
  122. Pingback: jpc平台幣
  123. Pingback: MBA
  124. Pingback: kèo nhà cái 5
  125. Pingback: ghaziabad escorts
  126. Pingback: MBA in FUE
  127. Pingback: kerassentials
  128. Pingback: Fiverr Earn
  129. Pingback: fiverrearn.com
  130. Pingback: fiverrearn.com
  131. Pingback: fiverrearn.com
  132. Pingback: fiverrearn.com
  133. Pingback: Freight Broker
  134. Pingback: ikaria juice buy
  135. Pingback: clima para mañana
  136. Pingback: weather today
  137. Pingback: fiverrearn.com
  138. Pingback: clima hoy ny
  139. Pingback: tech
  140. Pingback: future university
  141. Pingback: smkn 1 takengon
  142. Pingback: Link posjitu priceLink posjitu app login
  143. Pingback: FiverrEarn
  144. Pingback: french bulldog
  145. Pingback: six sigma
  146. Pingback: starbet99
  147. Pingback: Smkn 1 kg review
  148. Pingback: kepala sekolah smk 1 takengon
  149. Pingback: FUE
  150. Pingback: Penyerbukan silang pendidikan pdf
  151. Pingback: FUE
  152. Pingback: Reliable movers
  153. Pingback: filsafat adalah
  154. Pingback: Classic Books 500
  155. Pingback: FiverrEarn
  156. Pingback: FiverrEarn
  157. Pingback: Fiverr
  158. Pingback: FiverrEarn
  159. Pingback: Streamer
  160. Pingback: FiverrEarn
  161. Pingback: FiverrEarn
  162. Pingback: FiverrEarn
  163. Pingback: partners
  164. Pingback: red boost powder
  165. Pingback: Political Science
  166. Pingback: illuderma
  167. Pingback: Predictions
  168. Pingback: FiverrEarn
  169. Pingback: FiverrEarn
  170. Pingback: FiverrEarn
  171. Pingback: FiverrEarn
  172. Pingback: FiverrEarn
  173. Pingback: Dairy
  174. Pingback: anniversary
  175. Pingback: pharmacy
  176. Pingback: FiverrEarn
  177. Pingback: FiverrEarn
  178. Pingback: FiverrEarn
  179. Pingback: cheap sex cams
  180. Pingback: fullersears.com
  181. Pingback: fullersears.com
  182. Pingback: canine probiotics
  183. Pingback: live sex cams
  184. Pingback: live sex cams
  185. Pingback: live sex cams
  186. Pingback: frt trigger
  187. Pingback: 늑대닷컴
  188. Pingback: Slot Romawi
  189. Pingback: nangs sydney
  190. Pingback: allgame
  191. Pingback: 918kiss
  192. Pingback: หวย24
  193. Pingback: bulldog in clothes
  194. Pingback: pg slot
  195. Pingback: Raahe Guide
  196. Pingback: megagame
  197. Pingback: 7mm-08 ammo
  198. Pingback: SaaS Attorney
  199. Pingback: Bulk URL Shortener
  200. Pingback: itme.xyz
  201. Pingback: itme.xyz
  202. Pingback: itme.xyz
  203. Pingback: MasumINTL.Com
  204. Pingback: Slot88 JP
  205. Pingback: baccarat online
  206. Pingback: escrrr
  207. Pingback: indre
  208. Pingback: Situs slot terbaik
  209. Pingback: almbro
  210. Pingback: Bling88 slot
  211. Pingback: cgl
Add Comment
Loading...
Cancel
Viewing Highlight
Loading...
Highlight
Close
Top