CIBC (CM) Q3 2020 Earnings Call Transcript

CIBC (NYSE: CM) Q3 2020 earnings call dated Aug. 27, 2020

Corporate Participants:

Geoff Weiss — Senior Vice President of Investor Relations

Victor G. Dodig — President and Chief Executive Officer

Hratch Panossian — Senior Executive Vice President and Chief Financial Officer

Shawn Beber — Senior Executive Vice President and Chief Risk Officer

Laura Dottori-Attanasio — Senior Executive Vice President and Group Head of Personal and Business Banking, Canada

Analysts:

Gabriel Dechaine — National Bank Financial — Analyst

Ebrahim Poonawala — Bank of America Securities — Analyst

Meny Grauman — Scotiabank — Analyst

Scott Chan — Canaccord Genuity — Analyst

Doug Young — Desjardins Capital — Analyst

Sohrab Movahedi — BMO Capital Markets — Analyst

Darko Mihelic — RBC Capital Markets — Analyst

Nigel D’Souza — Veritas Investment Research — Analyst

Mario Mendonca — TD Securities — Analyst

Mike Rizvanovic — Credit Suisse Securities — Analyst

Presentation:

Operator

Good morning, and welcome to the CIBC Quarterly Financial Results Call. Please be advised that this call is being recorded.

I would now like to turn the meeting over to Geoff Weiss, Senior Vice President, Investor Relations. Please go ahead, Geoff.

Geoff Weiss — Senior Vice President of Investor Relations

Thank you, and good morning, everyone. We will begin this morning’s presentation with opening remarks from Victor Dodig, our President and Chief Executive Officer. Following Victor, Hratch Panossian, our Chief Financial Officer, will review our operating results. Shawn Beber, our Chief Risk Officer, will close out the prepared remarks with a risk management update. We’re also joined in the room by CIBC’s business leaders, including Harry Culham, Laura Dottori-Attanasio, and Jon Hountalas as well as Mike Capatides, who has joined us remotely from USA. They will be available to take questions following the prepared remarks.

As noted on Slide 2 of our investor presentation, our comments may contain forward-looking statements, which involve assumptions that have inherent risks and uncertainties. Actual results may differ materially.

With that, I will now turn the meeting over to Victor.

Victor G. Dodig — President and Chief Executive Officer

Thank you, Geoff, and good morning, everyone. Thanks for joining us and we hope you and your families are well. Over the last six months, we’ve seen significant change in the market as a result of the COVID-19 pandemic. Initially, our focus was on the urgent response required to deliver relief to individuals and to businesses as we navigated through a period of great uncertainty. More recently, our focus has shifted towards recovery, maintaining our commitment to our clients as we reignite our long-term strategic growth plans and to do our part to support the recovery of our economies.

With that context, I’d like to share three key messages with you. The first is, our CIBC team has responded to this pandemic with professionalism, with dedication and with purpose, and they are the foundation for our growth efforts moving forward. There’s no substitute for purpose-driven culture, and our entire team remains focused on making our clients’ ambitions a reality. The second is that we’re investing for the long term to position CIBC for success as we emerge from the pandemic stronger and prepared to capture growth. And the third is that the investments that we’ve made over the past several years to simplify and to modernize our bank and deepen client relationships have positioned us well. The results this quarter reflect the resilience of our bank.

Since our second quarter call with you in May, Canada’s economy has seen some signs of recovery with the cautious reopening of many sectors. However, many businesses are still operating far from pre-pandemic levels. The Bank of Canada’s message last month underscored the path to a full recovery could be both lengthy and uncertain. In the U.S., while many states reopened during the quarter, the continued spread of the virus could translate into a prolonged recovery. Against this backdrop, we remain cautiously optimistic and believe that our strong core franchise, client-centric focus and diversified business will enable us to get back to pre-COVID levels of profitability.

To that end, I’m pleased to report that CIBC achieved adjusted earnings of CAD1.2 billion and earnings per share of CAD2.71 in the third quarter. The resilience of our core business and continued expense discipline resulted in stable pre-provision earnings, despite a more challenging and lower interest rate environment. Included in these results is a provision for credit losses of CAD525 million, which is significantly lower than CAD1.4 billion provision last quarter. Hratch and Shawn will provide more detail on this shortly.

On the balance sheet and capital — our balance sheet and capital position remains strong, with a CET1 ratio of 11.8%. Our excess capital provides significant flexibility to continue to support our clients, to invest in our business and maintain dividends to our shareholders. We rose to the challenge of supporting our clients with much needed financial relief during the first phase of the pandemic. After peaking in early April, requests for payment relief have been on a steady decline. In the last six weeks, the number of new requests have been de minimis and averaged around only 1% of peak levels.

Now, I’d like to return — now, I’d like to turn to our business units. On the retail side, overall consumer spending has recovered somewhat, though it remains below pre-pandemic levels. In line with this, Personal and Business Banking credit card purchase volumes have trended upward since the trough in April. July volumes were down 6% year-over-year compared to a decline of 33% in April over the previous year.

We drove year-over-year growth in mortgage balances of 3% on a spot basis, as the real estate market started to recover in June and July. And while our performance is not yet where we want it to be, our recent growth has returned closer to market levels, supported by additions to our more mobile advisor team and a streamlined application process. We continue to see very high levels of digital engagement, with digital banking sessions and transactions up approximately 25% from pre-pandemic levels.

Our North American Commercial Banking businesses continued to see strong deposit growth in the third quarter, as our clients emphasize liquidity amidst the economic uncertainty. Within our North American wealth businesses, we’ve seen good momentum with more than CAD8 billion of net year-to-date client inflows across our Canadian and U.S. wealth platforms.

Our Capital Markets business had a very good quarter, driven by strong trading activity across most asset classes, continued strength in debt underwriting and improved equity underwriting. Our emphasis on building deep client relationships and connectivity with other areas of our bank is delivering strong client-focused results. This includes our focus on growing our U.S. market share, which is progressing well with revenue up 43% in this region on a year-to-date basis.

As we navigate through the pandemic, we remain well-positioned to balance short-term actions necessary to fully support our clients and the economic recovery, while advancing our long-term strategy. We have a number of key strategic initiatives underway to further streamline operations, improve our efficiency, and enable us to reinvest strategically to further strengthen our market position. As you recall, we announced a workforce restructuring earlier this year. We expect to complete this restructuring in the fourth quarter and deliver the previously-disclosed run rate savings of CAD260 million by the beginning of fiscal 2021.

We are repurposing a portion of the expected savings towards targeted, strategic investments. To that end, we continue to invest in technology and innovation to simplify our bank and create an engaging and modern banking experience for our clients. These investments build on the foundational work we’ve done over the last five-plus years to build an industry-leading digital banking platform. As clients increasingly shift to these alternate platforms, we’re pleased to be ranked Number 1 among the Big 5 banks for customer satisfaction in mobile banking as ranked by J.D. Power this quarter. We will continue to make investments in this area to further cement our leadership position.

During this pandemic, we continue to prioritize the wellbeing of our clients and our CIBC team. And as more communities reopen, we are taking a measured approach to how we manage our business. We continue to employ many precautions in our physical space, including ensuring physical distancing, adding signage and installing physical barriers as needed. In addition, approximately 60% of our team continues to work remotely, and we anticipate that the majority of these colleagues will continue to work offsite into 2021.

We are aligning our decisions and timing around our long-term real estate plans, including CIBC Square. The work that was already underway to prepare for our new headquarters proved very valuable when the pandemic set in, as our tech-enabled team was able to stay connected and productive throughout. Going forward, CIBC Square will afford us greater flexibility and the opportunity to be nimble as we adapt to the environment we operate in. We’ll keep you apprised of our evolving workplace transformation in the coming quarters.

Now, before I turn the call over to Hratch, I’d like to highlight our commitment to diversity and inclusion. Since our last earnings call, the issue of systemic racism has come to the fore. It’s incumbent on all of us as individuals and organizations to look inward and understand what we can do to address social injustice, which disproportionately affects the black and indigenous communities.

For CIBC, our success hinges on our people. We’re part of a singularly connected team, and inclusion is foundational to the way we do business. While we’ve made good progress on building a more inclusive bank, it’s important to acknowledge that we have more work to do. We are committed to addressing systemic racism in all its forms within our bank and to being a force for good in our communities.

And with that, I’d like to turn the call over to Hratch for a more detailed review of our financial results.

Hratch Panossian — Senior Executive Vice President and Chief Financial Officer

Thanks, Victor, and good morning, everyone. Starting on Slide 7. This morning, we reported earnings of CAD1.2 billion and diluted earnings per share of CAD2.55 for the third quarter of 2020. Excluding the items of note detailed in the appendix of our presentation, adjusted earnings per share was CAD2.71.

This quarter, we absorbed an incremental CAD525 million in provision for credit losses, up 80% from the prior year, but down 63% from last quarter, as we experienced a comparatively smaller change in the economic outlook than we did in Q2. Shawn will speak to provisions in more detail in his remarks. Pre-provision earnings of CAD2.1 billion increased 1% from the prior year, reflecting the strength of our diversified franchise and management actions in response to the current economic environment. While our Personal and Commercial Banking businesses continued to face revenue headwinds due to the ongoing pandemic, these were more than offset by growth in funds managed across our bank, a record quarter in Capital Markets and strong expense discipline.

Revenue of CAD4.7 billion was stable year-over-year, as a 2% increase in net interest income helped by trading and deposit growth offset a 3% decline in non-interest income, largely due to reduced transactional activity by our personal and commercial clients. Adjusted expenses of CAD2.6 billion were down 1% from the prior year, despite headwinds from COVID-related expenses and foreign exchange translation, resulting in positive operating leverage. We will continue to be focused on expense discipline and expect expense growth to be contained going forward.

As illustrated on Slide 8, we continue to demonstrate the resilience of our balance sheet, building on the strength in our — of our capital and liquidity positions over the quarter. We experienced significant growth in client deposits across our business, resulting in an increase in our liquidity reserves. Average LCR was 150% through the quarter, representing a buffer of over CAD60 billion relative to the 100% regulatory minimum.

Our capital position also strengthened over this period, ending the quarter with a CET1 ratio of 11.8% and 12.2% pro forma, including the pending FCIB transaction. Internal capital generation and net decrease in RWAs and an improvement in the value of securities in our HQLA portfolios all contributed to the near 50 basis point increase over the prior quarter. While RWAs this quarter reflect negative migration resulting from the completion of credit reviews across a large part of our wholesale portfolios, this was more than offset by lower utilization across our credit portfolios, delinquency trends in retail and a reduction in market risk.

Our ending capital position represents a buffer of over CAD7 billion in capital or almost CAD80 billion in RWA relative to the 9% regulatory minimum, and our current medium-term outlook is relatively stable. As such, we continue to be confident in our ability to support our clients and our dividend payments as we navigate through the impact of the COVID-19 pandemic. The balance of my presentation will refer to adjusted results which exclude items of note.

Slide 9 reflects our Personal and Business Banking results. Despite revenue headwinds from the ongoing COVID-19 pandemic, we continued to make progress against our longer-term goals. Net income for the quarter was CAD510 million, down 23% from last year. Revenues of CAD2.1 billion decreased 8% year-over-year, largely as a consequence of the ongoing pandemic. Net interest income was down 6%, due to lower rates and the interest rate relief provided to some credit card clients, partially offset by strong deposit growth. Non-interest income was down 13%, as average transactional activity by consumers remained below the prior year, despite improvements from the last quarter.

Net interest margin of 238 basis points for the quarter was down 16 basis points from last year and 6 basis points sequentially. While the expiry of interest rate relief will provide some sequential benefit to margins in the short term, we anticipate facing gradual pressure longer term as we continue to absorb the impact of the decline in the yield curve earlier this year.

Expenses of CAD1.1 billion were comparable to both the prior year and the prior quarter. We continue to manage our expenses as market conditions evolve, balancing efficiency improvements with targeted reinvestment.

Slide 10 shows the results of our Canadian Commercial Banking and Wealth Management business. While we maintained our strong market position, the segment was impacted by the market slowdown due to the ongoing COVID-19 pandemic. Net income for the quarter was CAD320 million, down 7% from a year ago, while pre-provision earnings were in line with the prior year, driven by stable revenues and a 2% decline in non-interest expenses.

Commercial Banking revenue was up 2% from a year ago, benefiting from the growth in both loans and deposits, offset in part by the negative impact of rates and lower transactional fees. Deposit and lending balances were up 17% and 5% respectively over the year. While deposit growth continued to be strong in the quarter, loan balances stabilized as both new originations and utilization moderated.

Wealth Management revenue was down 2% from the prior year, primarily driven by lower fee revenues in our full-service brokerage business as a result of reduced market activity. The 2% decrease in expenses reflects lower revenue-based variable compensation and strong expense discipline over the quarter.

Turning to Slide 11, U.S. Commercial Banking and Wealth Management results reflect continued growth in our U.S. franchise. Net income for the quarter was CAD77 million, down 58% from the prior year. Pre-provision earnings growth continued to be strong at 10% year-over-year in Canadian dollars, or 7% in local currency. Revenues were up 3% in Canadian dollars and in line with the prior year in U.S. dollars, as double-digit growth in client balances offset headwinds from a significant decline in interest rates and lower syndications.

Average loans grew 19% from a year-ago, reflecting continued momentum in client development and loans advanced as part of the Paycheck Protection Program. Excluding Paycheck Protection Program loans, lending growth was 12% over the same period. Deposits outpaced loans, growing 36% from a year ago, and AUM grew 8%, driven by client flows and market appreciation.

Net interest margin was 276 basis points, down 29 basis points sequentially and 48 basis points from a year ago, driven by the continued decline in effective LIBOR rates and the impact of lower-yielding PPP loans. We anticipate further margin pressure from these factors to moderate going forward. Non-interest expenses were down significantly, reflecting the impact of our efficiency initiatives and a reduction in travel and business development expenses.

Slide 12 covers Capital Markets where we delivered record results. Net income of CAD392 million was up 67% from a year ago, while pre-provision earnings increased 62%, both largely as a result of higher revenue. Revenues of CAD1 billion were up 33% from a year ago, driven by strength across our diversified business and a recovery in valuation adjustments recorded in Q2.

Higher client activity in interest rates and commodity trading, growth in corporate banking, as well as higher debt and equity underwriting, all contributed to growth, partially offset by lower foreign exchange activity due to cross-border travel. Non-interest expenses were up 6% from a year ago, primarily driven by higher spend on ongoing strategic growth initiatives, particularly in the U.S., and higher revenue linked variable expenses.

Finally, Slide 13 reflects the results of the Corporate and Other business unit. Net loss of CAD56 million in the quarter compared to a net loss of CAD7 million for the same quarter last year, driven by lower revenues and higher PCL, partially offset by strong expense management. Revenues for the segment were impacted by lower rates and reduced transactional activity in our international business as well as the increased level and cost of our liquidity reserves and treasury.

And with that, I will turn the call over to Shawn.

Shawn Beber — Senior Executive Vice President and Chief Risk Officer

Thanks, Hratch, and good morning. While we’ve seen a moderation over the last few months relative to the extreme volatility at the outset of the pandemic, there’s still a good deal of uncertainty in terms of the course of COVID-19 and its effects on the economy and our clients. We’ve built on our analysis from last quarter, as we continue to exercise judgment in determining our provision for credit losses for performing loans. For added context, we have provided the incremental disclosure we added last quarter on select industry exposures.

Last quarter, we noted that if our economic estimates at the time were to materialize close to forecast, we would not expect to see material increases in performing allowances in subsequent quarters. Our results this quarter are consistent with that. We had a comparatively small additional build in performing provision this quarter, principally driven by some deterioration in the economic environment, and reflected in our forward-looking indicators and economic scenarios. As I’ll discuss shortly, our credit portfolios have generally performed in line with our expectations this quarter, and in some cases, better than expected.

Turning to Slide 15, provision for credit losses was CAD525 million this quarter, down from CAD1.4 billion in the prior quarter, with lower provisions in both impaired and performing loans. Provision on impaired loans of CAD300 million was down CAD43 million from last quarter, primarily due to lower insolvencies and write-offs experienced in our Canadian retail portfolios. The decrease in insolvencies was in line with the industry trend as a result of lower consumer filings and the lower level of write-offs resulted from a combination of factors, including government support as well as assistance offered to clients through our bank relief programs.

Partially offsetting this decrease, we had higher provisions on impaired loans in the oil and gas sector of our Capital Markets business, as well as a small number of loans in our U.S. Commercial Banking business. Provision on performing loans was CAD225 million, largely due to an update of our forward-looking indicators and scenario rate changes based on input from our economics division. This particularly affected our U.S. segment provision, where recent virus activity and associated impacts on economic reopening resulted in a deterioration in our economic scenarios for the U.S. economy.

At this time, we’re not seeing broad-based credit weakness in the portfolio. Where we have seen issues, they’ve been episodic, with some concentration in the oil and gas portfolio and the retail and hospitality sectors. That said, we anticipate additional negative credit risk migration across the portfolio, the longer the pandemic and associated economic conditions persist. We believe we’ve been prudent in recognizing performing allowances to reflect our current outlook.

Turning to Slide 16, allowance for credit losses grew by 9% to CAD3.6 billion this quarter with our coverage ratio to gross loans increasing from 78 basis points to 86 basis points. Similar to last quarter, we’ve provided additional detail on our performing provisions in the bottom left corner of the slide. We recognized CAD113 million of model-driven provisions, representing half of the total performing provisions this quarter, as a result of revisions to our forward-looking indicators and changes to scenario weightings before any benefit from government support. The other half of the performing provision this quarter is a function of CAD236 million in additional provisions, net of CAD124 million of other adjustments shown in the third column of the chart.

Consistent with last quarter, the additional provisions are a function of applying judgment to reflect the impact of government relief programs and specific analysis on select segments of our portfolio. In particular, we’ve recognized additional performing provisions in our retail portfolio to offset some of the positive portfolio movement reflected in the other adjustments column, which we believe are affected by temporary relief measures. Similarly, we increased the provisions in our business and government portfolio to offset model-driven releases to address qualitative factors that we believe are not fully captured in our models. Overall, the loan losses this quarter were generally in line with our expectations for business and government portfolios and somewhat better than expected in our retail portfolios.

Turning to Slide 17, we’ve provided details of our allowance coverages by line of business. As a result of the updates to our forward-looking indicators as well as qualitative adjustments, the allowance coverage ratio increased marginally from last quarter and significantly compared to the same quarter last year. We feel comfortable with the current level of coverage and will continue to closely monitor the credit quality of our portfolios for potential future adjustments.

On Slide 18, we show our credit portfolio mix, which remains well-diversified and consistent with last quarter. Our total loan balances were CAD414 billion, and the overall credit quality of our portfolio continues to remain high. Nearly two-thirds of our outstanding loans are to consumers, the majority of which are mortgages with our uninsured mortgages having an average loan-to-value of 52%. The balance of our portfolio is in business and government lending with an average risk rating to the portfolio equivalent to a BBB+.

Since the pandemic, we’ve reviewed over 75% of our business in government portfolios, taking risk rating actions and specific impairments as appropriate. Overall, this lending portfolio continues to perform in line with our expectations.

Slide 19 provides the status of our client accommodations and credit quality details by segment. New accommodation requests have decreased substantially this quarter, as Victor noted. Residential mortgages account for the majority of the loan balances that are subject to deferrals. Within this segment, more than 75% of clients have a FICO score of greater than 650, uninsured mortgages represent approximately 60% of the outstanding balances with an average loan-to-value of 58%, and average FICO score of 723.

Our cards deferrals are now complete other than for a very small number of new requests that are being dealt with on a case-by-case basis. The payment behaviors of clients who have come off deferral are within our expectations, and we’re comfortable with our provisioning as it relates to this group of clients. A majority of the Canadian Business Banking clients who had taken deferrals have now come off the relief program. We had higher deferral balance requests in the U.S. this quarter based on timing and processing of initial client requests. Overall, the commercial clients coming off payment deferrals are not exhibiting higher delinquencies than the overall book, which remains very low, and we’ve had almost no requests for deferral renewals.

Turning to Slide 20, we’ve included details of our exposure to the leisure and entertainment and the retailer sectors, which are sectors that have been particularly vulnerable during the pandemic. Our exposure to these sectors represents approximately 2% of our overall portfolio with 29% of leisure and entertainment exposure and 47% of retail exposure being investment grade at the end of this quarter.

On Slide 21, we provide detail of our commercial real estate exposures in both Canada and the U.S. Our exposures in these two regions remain well-diversified and continue to perform well. 68% of our Canadian portfolio and 35% of our U.S. portfolio were investment grade at quarter-end.

Slide 22 details our oil and gas exposure. Our wholesale exposure was CAD9.6 billion in the third quarter, down approximately CAD900 million from the prior quarter, with 43% of the portfolio being investment grade. The portfolio continues to be affected by low oil prices. We’ve reviewed the risk ratings of over 75% of the portfolio, which has led to some ratings downgrades. In the oil and gas book, this was primarily felt in the exploration and production and the services sub sectors, where we downgraded approximately one-third of the names.

Slide 23 provides an overview of our gross impaired loans. Gross impaired dollars were up in both consumer loans and business and government loans, mainly due to COVID-19 and continued pressure on oil prices. In our Canadian mortgage portfolio, we experienced a small increase in gross impaired balances. However, given the moderate average loan-to-value ratio of this portfolio, we do not expect this increase to translate into material losses. New formations this quarter were up from last quarter, driven by loans in our Canadian Commercial Banking segment along with higher impairments in the oil and gas sector, partially offset by lower consumer formations. We do expect new formations to remain volatile in the near-term.

Slide 24 shows the net write-offs and 90-plus-day delinquency rates of our Canadian consumer portfolios. In the current quarter, we had lower insolvencies and flow write-offs as a result of government support programs and bank relief offerings. The overall Canadian consumer late-stage delinquency rate was up this quarter, with a higher rate in residential mortgages and a lower rate in credit cards and personal lending.

In closing, while there continues to be uncertainty in terms of the course of the pandemic and impacts on the economy in the weeks and the months ahead, we remain comfortable with the quality of our portfolios and are well-positioned to continue to support our clients while managing through the crisis. Provisions on impaired loans were lower this quarter than the second quarter. However, we do expect to see impaired provisions trend higher over time, as relief programs come to an end and flow write-offs and insolvencies increase.

As that occurs, we would expect to see more of our performing allowance transfer from stage two to stage three, and provide a partial offset to losses in future periods. We believe our allowances are appropriate in the context of current macroeconomic conditions. And as we indicated last quarter, assuming our economic forecast doesn’t deteriorate, we would not expect to see further material increases in performing allowances in subsequent quarters.

I’ll now turn the call back to the operator for questions.

Questions and Answers:

Operator

Certainly, thank you. [Operator Instructions] The first question is from Gabriel Dechaine with National Bank Financial. Please go ahead.

Gabriel Dechaine — National Bank Financial — Analyst

Hi. Good morning. First question, I want to talk about the all bank margin and margins overall. One aspect that’s hitting all banks is that you’re carrying a lot of excess liquidity, and that’s creating some negative carry in the treasury area. Wondering what I should look at in terms of excess liquidity? How do I measure that? And maybe a year from now if things are okay, that comes back and we can start assuming elimination of that issue? And then, the other one would be, aside from this factor, and Hratch, you mentioned the whole gradual impact of the yield curve getting reflected in your margin. Can you walk us through the timeline there and how much that represents of NII erosion over the next few years, as you reinvest your liquidity book?

Hratch Panossian — Senior Executive Vice President and Chief Financial Officer

Sure. Thank you, Gabriel. Good morning, and thank you for the question. So, let me start with Q3 and what happened and what drove that, and then I’ll talk about the outlook after that. So, if I look at total bank, total bank margins on a quarter-over-quarter basis, down 16 basis points. So, majority of that I would say kind of in the 11 basis points, 12 basis points was actually related to that excess liquidity that you described. And so, the way I would think about that is more than NII, it’s a balance issue. And you can triangulate that even if you just look at our investor presentation, look at deposit growth versus loan growth, deposits outpaced growth of loan significantly. So, a lot of this liquidity is coming from deposits, not wholesale funding. And the net of that, again, as you can almost triangulate there, there is in the mid-CAD30 billion [Phonetic] there have excess liquidity that came on. And so, that balance affects margins.

Now, I wouldn’t assume it’s all from negative to NII. That’s why I differentiate between the two. As we take on deposits, we’re very focused on pricing of deposits and profitability and positive margin. So, going forward, while there could be for a period of time some NIM impact from NII perspective, I wouldn’t assume that necessarily that’s negative. The rest of it was a couple of basis points from the reduction that we saw in personal and business bank. Some of that is related to rate headwinds, which we continue and I’ll touch on that. But some of that is transient, right.

So, we had a reduction in utilization in a number of our revolving portfolios that carry higher yields, as you know. So, that would have impacted us now and that will reverse. We had the interest rate relief provided to credit cards and that on a year-over-year basis is sort of 4-ish basis points to margin in that business. And that expires and goes away. So, starting next quarter, we’ll see a reversion of that.

And then, there was a few basis points from the reduction in the U.S., which was largely driven by quarter-over-quarter. We had 90 basis points decline in effective LIBOR. And as you know, most of our assets are LIBOR-linked loans in the U.S. But that, given LIBOR has now stabilized, is largely behind us. So, what does that mean going forward? We’re very-focused on managing our liquidity position. We do think over time that we will manage this. And as I said in the interim, we’re very-focused on the NII, not necessarily the margins, and we’re managing to positive NII for the bank.

In terms of the outlook on the longer-term rates, we have provided some disclosure before we got into this pandemic around our interest rate sensitivity. And Gabe, I would say that stands, it plays out over a long period of time, but at the time, we said 100 basis points shock is about CAD280 million of NII for us. A bunch of things change. But, when you look at 150 [Phonetic] in Canada, 200 [Phonetic] in the U.S. of movements since then, I would see that coming into Canada over time. But, it will be gradual. And so, in Canada, I’d guide you to more gradual in the sort of few basis points quarter type of range going forward. And then, in the U.S., because a lot of it is LIBOR linked, I would say, we stabilized from here.

Gabriel Dechaine — National Bank Financial — Analyst

Got it. Thanks for all of that. And then, just a question on the performing allowance, and Shawn, you mentioned, you don’t expect material additions to it going forward. I’m wondering, if I look at performing allowances to performing loans, you’re at the low end of the peer group. I’m wondering if that’s something you’re wanting to move closer to the peer group average or upper end, or how are you thinking about building up the performing provision over time? Yes. Let’s go with that.

Shawn Beber — Senior Executive Vice President and Chief Risk Officer

Thanks, Gabriel. It’s — look, it’s very much the process that we undertook and continue to undertake that I talked about last quarter, and we’ve carried that into this quarter. So, we continue to work, do a lot of analysis around the portfolio. We have our model-driven elements and then the expert credit judgment that we apply. We’re very comfortable with our allowance coverage at this point based on our current economic outlook. If and to the extent that changes, where we see deterioration in the credit books, which we’re not seeing today, that would impact that. But currently, we’re comfortable with where we are.

Gabriel Dechaine — National Bank Financial — Analyst

Okay. I know mix — comparing banks like that, it’s a bit simplistic mix factors matter, but just trying to get a sense if there is any targets you have or — but it doesn’t sound like you’re — it sounds like you’re comfortable, right? So, anyway, I’ll leave you there. Thanks.

Operator

Thank you. The next question is from Ebrahim Poonawala with Bank of America Securities. Please go ahead.

Ebrahim Poonawala — Bank of America Securities — Analyst

Good morning. I guess, just wanted to follow-up in terms of comments around expense management. I think, Victor, you mentioned you expect the CAD260 million in annual savings to be fully baked in by the time we end the first quarter of next year. Just talk to us, I mean I think, broadly, as we think about expenses, it seems like you think NII should stabilize from here, if not move higher, how should we think about expenses in the context of what’s likely to be a tough revenue environment? Should we still expect expenses to be just lower beyond 1Q ’21 or just how you’re thinking about it internally?

Hratch Panossian — Senior Executive Vice President and Chief Financial Officer

Sure, Ebrahim. It’s Hratch. Thanks for the question. I’ll take that. I think, you are right in that we are being cautious with our expenses, as mentioned in our prepared remarks, in light of the potential topline environment that we’re facing. So, we will continue to be prudent with expenses. But, we are balancing investment, as Victor mentioned in his remarks, with a good result on expense growth. So, going forward, you referenced the restructuring, as Victor mentioned, we will look to complete that. And so, we’ll have the benefit of that.

And if you go back to when we announced that restructuring, we had mentioned that that gives us the ability to keep expense growth in ’21 in the low single-digit range, and that we would adjust from there depending on the environment. So, we’re looking at the current environment. We’re looking to make the investments and accelerate in certain areas to position the bank for growth in the topline headwinds that we’re going to face. But, at the same time, given that environment, we’re finding more efficiency opportunities. And that’s why I say in the comments I make, we will look to keep expenses contained. We are looking to generate pre-provision earnings growth. But, in terms of giving you specific numbers beyond that for 2021, I think it’s a little bit early. So, we will update you on that in Q4, but that’s the way we’re looking at it on the balance.

Ebrahim Poonawala — Bank of America Securities — Analyst

Got it. And I guess, just separately, in terms of looking at the mortgage business, if we could get an update around — it seems like the business went through a little bit of a restructuring over the last two years. Where are we in terms of the growth rate of the mortgage business returning to peer-like levels? And how do you think about ratcheting up growth in a backdrop where one could debate that the housing market looks a little bit frothy once again and could get worse from that standpoint over the next few quarters?

Laura Dottori-Attanasio — Senior Executive Vice President and Group Head of Personal and Business Banking, Canada

Good morning, Ebrahim. It’s Laura. So, I’ll take that one on mortgages. We’re comfortable with where we’re at. So, if you were to take a look at our disclosures, I think, you’ll see that our origination activity is actually quite strong. Where I think we need to do better is really where it comes to retention. And that relates to previously booked mortgages, particularly if you go back to some of the previous vintages that we have where we could do a better job, if you will, retaining them.

So, if you take origination sort of minus that retention issue I mentioned, you’ll see that we’re up 2.5% year-over-year. So, we’re not where we want to be. I think we have more work to do. That said, we have reversed the trend. It does feel like we’re headed in a more promising direction. And when we look at some of the OSFI information that was released, if you look at the month-over-month growth data, you can see CIBC where we’ve moved from fourth spot in May into the third spot in June.

And so, while we’re still not where we want to be, I would tell you that we’re headed in the right direction. And when I look at our pipeline, it does feel again promising. And we are, I would say, being very diligent and mindful about the new business that we’re putting on our books as well. So, again, not where we want to be, but comfortable with the direction we’re headed in. If that answers your question?

Ebrahim Poonawala — Bank of America Securities — Analyst

No, it does. Thanks for taking my questions.

Operator

Thank you. The next question is from Meny Grauman with Scotiabank. Please go ahead.

Meny Grauman — Scotiabank — Analyst

Hi. Good morning. Just following up on the mortgage business. Just wondering how much of the activity that you’re seeing now is pent-up demand? And really, the point that is just to wonder about the outlook for ’21, and how much of a risk do you peg on a more dramatic slowdown in the mortgage market next year?

Laura Dottori-Attanasio — Senior Executive Vice President and Group Head of Personal and Business Banking, Canada

Well, I’m happy to start that one off, Meny. I’m not sure I’m going to call sort of where 2021 goes. Again, I can tell you for the things we control is the type of business that we want to take on our book, very comfortable, as I said with the type of origination that we’re doing. And I do think, again, as I mentioned earlier, for us, the real question is one of retentions. And so, if we could do a better job on the retention side, I think, you will see or that should translate into better numbers from us. We’d also like to do better in the first-time homebuyer market. If you go through again our disclosures, then you can see sort of regionally, we’ve got some I’d say well-balanced — of course, we’ve lost a bit in the GVA area, and that’s where we have our bigger retention issue that we’re working on. So, hopefully, that answers your question.

Meny Grauman — Scotiabank — Analyst

Yes, that does. And then, I just wanted to switch gears just ask about the U.S. margin and the impact of the PPP loans on the U.S. margin. What would the margin be, if you exclude the PPP loans?

Hratch Panossian — Senior Executive Vice President and Chief Financial Officer

Sure. Thank you, Meny. It’s a small impact, a few basis points, I would say, at this point in the margin of the U.S. due to the PPP loans. And those are still positive margin loans, but lower than the rest of the portfolio. And so, there will be a little bit of noise while that is in the book and as it rolls off, but that should be positive noise, but small.

Meny Grauman — Scotiabank — Analyst

And should that roll-off happen by in the first half of ’21? What’s the timing there for that?

Hratch Panossian — Senior Executive Vice President and Chief Financial Officer

Yes. And as you know, there has been an extension to the program, but we do expect over the next few quarters here that will play out.

Meny Grauman — Scotiabank — Analyst

Thank you.

Operator

Thank you. The next question is from Scott Chan with Canaccord Genuity. Please go ahead.

Scott Chan — Canaccord Genuity — Analyst

Good morning. Laura, just going back to mortgages. You kind of talked about the retention issue. What are some of the things that you’re focused on to kind of, I guess, improving that aspect?

Laura Dottori-Attanasio — Senior Executive Vice President and Group Head of Personal and Business Banking, Canada

Sure. Good morning, Scott. Well, I’d say, it’s really about better client engagement and better franchising of our clients. And so, we, as I mentioned earlier, I think, do a really solid job from an acquisition perspective. We just need to do a better job from a retention perspective. And so, that is all about client engagement, engaging I would say with our clients sort of during the — from the time we’ve on-boarded, up until the time renewal comes is where we’re going to focus on ensuring we do a better job, if you will, franchising our clients, having a deeper relationship, conversations with them. And that should help us in my view on the retention side.

Scott Chan — Canaccord Genuity — Analyst

And then, just a big picture question for Victor. Now, that your capital is a lot stronger, I was wondering if M&A or bolt-ons are in the equation. And I know the focus will be on organic growth. I mean, when we think about CIBC positioning for that growth, what business units or areas during this pandemic can CIBC capitalize on?

Victor G. Dodig — President and Chief Executive Officer

Scott, we’re — good question. We’re pleased with our capital levels. Obviously, we’re at a very good level. I think, we’ve been very, very clear with our investor base that our focus is on organic growth and driving that organic growth and the transformation of our bank, particularly given the pandemic. We recognize that there’s some things we don’t control. We don’t control interest rates, we don’t control the path to a vaccine or a treatment, but we do control how we can generate returns for our shareholders.

And our focus — and our very sharp focus is in their specific areas, making sure that we have the resources to support our clients, whether there’s downside in the market or whether there’s upside in the market. Our focus on the simplification and the transformation of our bank and the core of our banks, so that we can operate efficiently and see that mix ratio over time drop as the world normalizes. And the third thing I’d say is, maintaining the tailwinds in the businesses where we have tailwinds. We have tailwinds in many of our businesses. And one area that Laura has been touching on it is in the Canadian consumer banking, creating the tailwinds there and investing in that business. And a disproportionate amount of our resources are being directed to drive a better result in our Canadian consumer franchise.

Scott Chan — Canaccord Genuity — Analyst

And then, just on bolt-ons, is that anything in the cards in the short term, or is it just primarily what you talked about on the organic side?

Victor G. Dodig — President and Chief Executive Officer

Listen, there’s always opportunities for things that strengthen our organic growth trajectory, but it really is for the short to medium-term a very much focused organic growth trajectory for our bank.

Scott Chan — Canaccord Genuity — Analyst

Thank you very much.

Operator

Thank you. The next question is from Doug Young with Desjardins Capital. Please go ahead.

Doug Young — Desjardins Capital — Analyst

Good morning. Just back to the CET1 ratio, and just curious to see how you see that credit migration flowing through and impacting the CET1 ratio, let’s say, over the next year through fiscal ’21. It sounds like you’ve gone through two-thirds of your business or wholesale book. I assume the retail book and the review of the risk ratings comes over the next few quarters. Just wondering how we should think about migration and the evolution of that CET1 ratio in the context of migration and the reviews of these portfolios? Thanks.

Hratch Panossian — Senior Executive Vice President and Chief Financial Officer

Thank you. It’s Hratch. I’ll start and I’ll pass it on to Shawn to talk a little bit about the credit migration in more detail after. But I’ll start with the overall outlook on CET1. And as we mentioned in the remarks, we did see — and you referenced to the credit work that was done. We did see a significant amount of migration. And when you pour through our Pillar 3 sub pack, you’ll see a small change in asset quality in the quarter. But that really was a net, as you mentioned, wholesale was actually a fairly large number, offset by retail as we went through this. And we do see that playing out over time. But the guidance I would give you is this will play out over several quarters.

We feel very good about our organic capital generation, net of organic growth in the portfolio. And so, we think we have some capacity there to absorb migrations as they come out. And so, that’s why, as I said in my remarks, I would guide you around stable on CET1 going forward as that plays out. And exactly which way it will bias from that stable up or down, frankly, depends on a number of factors that are uncertain at this point, the level of organic growth in markets as the economy recovers or potentially goes down in the second half and the speed at which those migrations will come out. But the overall migration impact is no different than the outlook we gave you last time. It will play out over the next few quarters. But, Shawn, anything to add on?

Shawn Beber — Senior Executive Vice President and Chief Risk Officer

Good morning, Doug. So, from a credit migration perspective, we have started to see — as we telegraphed last quarter, we expected to see some credit migration over the course of time. And we did see that this quarter. As I mentioned in my remarks, we’ve been through over 75% of our business and government portfolios and have taken rating action where it was appropriate. So, that’s been reflected in the CET1. There were some offsets to that across a number of different asset classes and including in the retail portfolios, given elements of utilization, the deferral programs, updated Beacon scores. So, that had an offsetting impact, but we expect to continue to see some negative credit migration if things play out the way we’re forecasting over the next, call it, several quarters.

Doug Young — Desjardins Capital — Analyst

I guess, given the size of your retail, the business was kind of sizable, as you indicated, the retail was a positive. I would imagine — so you’re not anticipating a significant negative migration out of the retail book over the next few quarters, and you’re basically suggesting your organic capital generation can more than offset that. Is that the way to think of it?

Shawn Beber — Senior Executive Vice President and Chief Risk Officer

Yes. I’d say, there is some probably under-representation, I would say, in terms of the credit migration in the retail book because of those temporary measures I mentioned, government support, lower utilization, etc. that could revert. My sense is, and based on the modeling that we’ve done, I’d suggest sort of CAD1 billion to CAD2 billion, maybe CAD1 billion to CAD2.5 billion of RWA migration from that perspective to sort of get back to something that would look more normal to offset those temporary measures, but otherwise, as we forecasted in the normal course.

Doug Young — Desjardins Capital — Analyst

And then just — go ahead.

Hratch Panossian — Senior Executive Vice President and Chief Financial Officer

Sorry. And I was going to say — and as I mentioned in my remarks, we do — to answer your question on retained earnings, we do have some strength there and can offset that level of migration over several quarters.

Doug Young — Desjardins Capital — Analyst

And your thought, Hratch, is that’s net of the ECL transition kind of migrating the benefit of that migrating down, I would assume?

Hratch Panossian — Senior Executive Vice President and Chief Financial Officer

Yes. So, as Shawn mentioned the RWA number. There will be a piece on the ECL on that as well. But net-net, we’re looking at it as the deferral programs go away and some of those delinquencies start flowing through, maybe it’s sort of in the 10 basis point range of CET1, all included, including that ECL thing. And in addition to that over time as we see government support go way and some of the behaviors on deleveraging and utilization start going the other way, you could add a bit more there. It will take you another 10 basis points [Phonetic] or so. But as you see, those numbers are pretty small. And when they play out over several quarters with the level of organic generation we have, it does tend to make it easier to absorb.

Doug Young — Desjardins Capital — Analyst

Great. And then, just second, the Canadian commercial NIMs held in relatively well. Just was a bit surprised. Can you talk a bit about what helped temper the negative impact on that in the quarter? Is there anything unusual in there, and maybe just a bit of an outlook, just specifically on Canadian commercial NIMs?

Hratch Panossian — Senior Executive Vice President and Chief Financial Officer

Sure, yes. And there can be noise in Canadian commercial NIMs, as we’ve talked about before, because of the A-funded credit facilities and so forth. But this quarter, we did have 8 basis points quarter-over-quarter. And some of what you saw there was the funding costs going up and the wider prime BA, which is just noise. And then, what really offset that was the strength in deposits. So, the margins on deposits are strong in that business. And we continue to see very strong deposit growth that provided an offset to that prime BA impact. And going forward, from what we see at this point, there continues to be strength in deposits and some of the fluctuations around prime BA, hard to predict, I’ll call that volatility. So, net-net, some stability.

Doug Young — Desjardins Capital — Analyst

Great. Thank you.

Operator

Thank you. The next question is from Sohrab Movahedi with BMO Capital Markets. Please go ahead.

Sohrab Movahedi — BMO Capital Markets — Analyst

Thanks. Laura, a quick question for you. Your bank has obviously been very good at doing this as have other banks. You’ve got pretty good statistics here around basically the digital angle of your business. And your digital adoption rate, I think, on Page 27, is up to about 75%. I guess, a two-part question. Is there a saturation point on digital adoption? And when you look at some of these statistics that you give us on digital, is there any one in particular that you’re focused on that will help drive your business forward, and how will that do that? Is it through topline growth, or is that through improved efficiency through cost management? Just trying to kind of get a feel for how much benefit is still under come relative to that 75% digital adoption?

Laura Dottori-Attanasio — Senior Executive Vice President and Group Head of Personal and Business Banking, Canada

Sure. Good morning, Sohrab. Well, I’d tell you that they’re all important and that in a perfect world, 100% of our clients are actively using digital. And so, that would be, call it, on the front end. Where I think we will get the most pickup is as we really work through, not just our digital sales capabilities sort of at the front end, but the full end-to-end digitization and automation, if you will, to get to remote fulfillment. When we do that, we should see an increase in our productivity.

And so, I would hope we will start to see, when you look at that slide you’ve mentioned where we just see more from a self-serve transaction, you’ll see more active mobile users. So, we’re going to keep going to try to get to 100%. That’s always the target. And everything that we can do digitally, it’s — again, it’s easier and it adds to our bottom line, if we can get more folks using digital, and if we can do more end-to-end digitization.

Sohrab Movahedi — BMO Capital Markets — Analyst

And if you get there, Laura, are we looking at a low 40% expense to revenue ratio for your business, or is it still going to be in the mid to high-40s?

Laura Dottori-Attanasio — Senior Executive Vice President and Group Head of Personal and Business Banking, Canada

Well…

Sohrab Movahedi — BMO Capital Markets — Analyst

You’re above 50% [Phonetic] right now, but I’m just trying to kind of get a feel for what’s the potential kind of sizing the prize, if you will?

Laura Dottori-Attanasio — Senior Executive Vice President and Group Head of Personal and Business Banking, Canada

Yes. I think, all I can tell you at this point in time is we’re going to work hard to do better on that mixed ratio. So, we want to deliver obviously more growth. We want to work on better client engagement, as I mentioned earlier, with mortgages, and as Hratch mentioned, contain expenses. So, hopefully, all that will contribute, but I’m not prepared to put a number on it today.

Sohrab Movahedi — BMO Capital Markets — Analyst

Okay. And just maybe just for a point of quick clarification, Shawn. I mean, I think you answered this to Doug’s question. But if I can comment a little bit differently, can you give us a kind of yardstick of what’s the RWA associated with the mortgages that are current, but in deferrals versus mortgages that are non-current, just so that we have a sense of that? I think, you mentioned that the CAD1 billion to CAD2 billion — I think CAD1 billion to CAD1.5 billion incremental RWA. But I’m just trying to kind of get a sense of how much more capital-intensive those mortgages could become, if they’re not — I guess, I could do the math, but if you have it handy, that would be helpful.

Shawn Beber — Senior Executive Vice President and Chief Risk Officer

Yes. So, the number that I was guiding to was in respect of the cards in the personal lending book. On the mortgage book, it would be a small pickup, I think from that perspective. I don’t have the number handy, but it would be a relatively small add with respect to specifically to the mortgages.

Sohrab Movahedi — BMO Capital Markets — Analyst

Okay. So, not that much more capital-intensive if 2% — if that 98% of mortgages that are — if the 2% pulls away or 1% gets further delayed, it’s not — that’s not going to cause a huge capital drag from an RWA perspective for you?

Hratch Panossian — Senior Executive Vice President and Chief Financial Officer

No, sir. Maybe I’ll jump in. And you’ll see this in the Pillar 3 sub pack and you’ll get into the PD bands. You’ll see a lot of the improvement in the PD bands was in other categories, not in the mortgage, and that’s where it’s playing out. And you had some in the mortgage side. But as you know, mortgage RWAs are low to begin with, so because of the LGDs and so forth. And so, as you get some of these movements in PDs up or down with the change in environment and delinquency, it doesn’t drive that much in RWA. So to Shawn’s point, those are total numbers, and they’re largely driven by the other categories with mortgages being a small component.

Sohrab Movahedi — BMO Capital Markets — Analyst

Thanks for the clarification.

Geoff Weiss — Senior Vice President of Investor Relations

If I can just jump in before the next question. We have a number of you in the queue. And if I can remind you to try to limit your questions to one, we’d like to get through the queue. We’ll go a few minutes beyond 9 o’clock, but I know you have another banks to get to. So, if I could just ask you to stick to one question, that would be great. Thanks.

Operator

Thank you. And the next question is from Darko Mihelic with RBC Capital Markets. Please go ahead.

Darko Mihelic — RBC Capital Markets — Analyst

Hi. Thank you. I guess, if I just have one question, I’ll revert to Laura on Page 19. As I look at the deferrals, what we’re all trying to triangulate here is how it’s going to play out when people come off deferrals? And I know you don’t want to guess at a number. So, a couple of statistics might be helpful for us. The first is — and statistics that I’m specifically looking for around the mortgages, there’s 99,000 accounts that are currently still on deferral. Of those accounts that are on deferral, how many are unemployed, how many are receiving CERB payments, and how many of them have a credit card with your Company with an outstanding balance? Those statistics might help us. And maybe it’s unfair that I’m trying to get it from you and not the other banks, but hopefully you can give me a hand there?

Laura Dottori-Attanasio — Senior Executive Vice President and Group Head of Personal and Business Banking, Canada

Good morning, Darko. So, feeling kind of used to life being unfair at times. So, let me try to answer that as best I can. So, with our mortgage deferrals, we have most sort of taken, as you know I’d say greater than 90% of the six-month deferral. We do have an awful lot of data. I think some of the more important data, just you’ve asked about CERB. So, we’re at about 15% of our client base that are in mortgage deferrals that have taken the CERB payments. Again, I’m not sure that I’ve put too much emphasis on who got CERB and who didn’t. Just given all the government assistance programs and others that will come, it’s a bit hard to call based upon this particular stat.

I think some of what is important to look at is some of the information that we provided. When you look at the average FICO scores, you can see there that they’re pretty solid, which would indicate good clients. From a franchising perspective, 65% of those are long-tenured clients. And that’s sort of in that greater than 10-year bucket. The majority fall into that 35-year to 50-year-old range. The majority are employed, notwithstanding the smaller percentage that are taking the CERB. And most of them are sitting in Ontario. About 40% of that book is insured. So, hopefully that gives you, I guess, a little bit of color in terms of our clients that have requested deferrals. I hope that helps.

And I think one of the important takeaways here too is when we look at our mortgages and we go back and Hratch was talking about it. When you look at losses in the event of default like, we lose 1 basis point [Phonetic], maybe 2 basis points with mortgages. And so, even if we were to lose more, it’s still a small amount. So, I mean, myself don’t get overly concerned when it comes to the mortgages and the deferrals. And I actually feel, I would tell you more comforted when I look at the profile of those that have requested deferrals. Does that answer your question?

Darko Mihelic — RBC Capital Markets — Analyst

It does almost. I mean, that’s — I agree with you on the losses, but that’s also why I asked about credit card exposure. So, how many of those — because the mortgage payment is the big one, right? A lot of people can make a very small payment on the credit card. But with the big mortgage payment coming, how many of them have balances? And is there any concern that we should think about? And then those balances, presumably are starting to grow. So, any sort of indication on cross-product utilization rates might be helpful?

Laura Dottori-Attanasio — Senior Executive Vice President and Group Head of Personal and Business Banking, Canada

Okay. Well, I would — so, we do have that information. I don’t have it off the top of my head. So, assuming we can share that at a later date. What I would say though, if you look at our credit cards and Shawn spoke to it, that payment behavior is what’s important because I would tell you that that’s more of the leading indicator. And as Shawn was talking about, the payment patterns we’re seeing there are all within expectations. And as Shawn pointed out, the levels of provisioning that are there adequately reflect the trends. So, I think we’re good in that regard too, but we can look to pull that percentage.

Darko Mihelic — RBC Capital Markets — Analyst

Thanks very much, Laura.

Operator

Thank you. The next question is from Nigel D’Souza with Veritas Investment Research. Please go ahead.

Nigel D’Souza — Veritas Investment Research — Analyst

Thank you. Good morning. I wanted to turn to the delinquency numbers that you outlined on Slide 24. And on that slide, you noted what delinquency rates would be, excluding payment deferrals. And I was wondering if you could just provide more color on how you determined those numbers?

Shawn Beber — Senior Executive Vice President and Chief Risk Officer

Yes. Good morning. It’s Shawn. So, the way we looked at that was, what would the roll rates have been had we not provided the deferrals for those products. So, we would have had a higher delinquency rate had we not shown those deferrals. As an example, on the credit card side, we’ve modeled out what we would have expected the roll rates to be and what the associated credit losses would have been that would have flown through, as a function of that. So, we would have probably recognized somewhere between CAD50 million and CAD60 million worth of incremental net charge-offs as a function of those, had we not granted the deferrals.

We provided for that in so much as we’ve taken that into consideration as we thought about expert credit judgment and doing overlays. So, it’s more of a timing issue as it relates to those. We haven’t assumed that we would lose less on some of those balances as a function of providing the deferrals. So, you could think about it in terms of CAD50 million to CAD60 million that we’ve not recognized in impaired, and you saw the drop in impaired losses on the retail side this quarter. But, we have taken that into account and believe we’ve been — we’re well provisioned for that portfolio.

Nigel D’Souza — Veritas Investment Research — Analyst

Okay. And just on credit cards, should we interpret it as a number there of 102 [Phonetic], should we interpret it as that you expect delinquency rates in the card book to go up meaningfully next quarter, or is it just the noise that you were referring to?

Shawn Beber — Senior Executive Vice President and Chief Risk Officer

As deferrals come off, we do expect to see migration in that portfolio. And ultimately, as some of those balances will lead to losses, we expect to see those losses peak in the first half of ’21. If I had to guess, it will be sort of towards the middle or the latter part of the first half of 2021. But — so yes, we will see that migrate over the course of the next few quarters.

Nigel D’Souza — Veritas Investment Research — Analyst

Appreciate the color. Thank you.

Operator

Thank you. The next question is from Mario Mendonca with TD Securities. Please go ahead.

Mario Mendonca — TD Securities — Analyst

Good morning. If we could just go to more general topic of client activity. Looking at a number of your fee categories like deposit and payment fees, credit fees, card fees, the trends are fairly apparent, a big drop-off in Q2, smaller drop-off in Q3, and even maybe an inflection point here. What I’m getting at now is, is it conceivable that with the reopening of economies that client activity will cause some of these fee categories to actually start to grow on a sequential basis. I appreciate year-over-year, perhaps not, but sequentially, is that a reasonable assumption?

Hratch Panossian — Senior Executive Vice President and Chief Financial Officer

Good morning, Mario. It’s Hratch. I’ll start and then the businesses can jump in with some color on the client side. But I think you’re generally in the right territory. So, as you mentioned, if you look at the card fees for example, that has rebounded from where it was, but not quite there yet. And you’ll know that the fee income we recognize as an average across the quarter. And so, we did see things improve in that sense over the quarter. So, we ended the quarter in a much better place on card transaction activity than we started. And so, we don’t have the full impact of the current levels that we’re seeing yet in Q3. So, that will continue — assuming things stay the way they are now, that will continue to provide some benefit there as we go forward.

On the deposit fee side, as you mentioned, there is a bit of a drag there still, and that one particularly has continued to be challenged. And a lot of that is related I think to the activity that we’re seeing with clients keeping more cash and so forth, and some of the activity around handling of cash itself also down. So, whether you talk about ATM fees, account fees and so forth, that one could take a bit longer.

And as the cash sort of starts leaving the system, if it does and some of those activities go back to normal, we would see that coming back as well over more of the long term. And obviously, a number of the fees around investment management and mutual fund, we are confident in our trajectory on net flows and sales of assets with clients. But the markets impact that far more in the short term than net flows do. So, that will depend on where markets go. Is that helpful?

Mario Mendonca — TD Securities — Analyst

Yes. Thank you.

Operator

Thank you. Our last question will be from Mike Rizvanovic with Credit Suisse Securities. Please go ahead.

Mike Rizvanovic — Credit Suisse Securities — Analyst

Hi. Good morning. A quick question maybe for Hratch. Just on further expense saving opportunities, I’m just wondering is it fair to think that the majority would be coming from additional headcount reduction gradually. I’m not referring to another restructuring charge, but just through normal attrition. Is it fair to think that you could see your total headcount come down maybe by a couple, 2 percentage points to 3 percentage points over the course of 2021?

Hratch Panossian — Senior Executive Vice President and Chief Financial Officer

Thanks, Mike, for the question. And we focus on expenses across the entire bank in all categories. Obviously, our headcount is a big component of that. But we’ve announced our restructuring. As we said, we will complete that restructuring. So on a year-over-year basis, just the impact of that coming through in ’21 will cause a reduction sort of in the neighborhood of what you’re talking about. We are also very focused on the growth in headcount going forward from here.

And so, with the increase in digitization and virtual interactions that we’re seeing, we are — and Victor talked about the transformation of our bank, we are very focused on digital and finding ways to automate work internally in the operational side of our bank and interact with our clients more virtually, which gives us potentially some more leverage. So, it is conceivable over time, if that allows us to manage the growth. And obviously, attrition gives you an opportunity to drive the numbers down, if you don’t replace that with growth.

Mike Rizvanovic — Credit Suisse Securities — Analyst

Sure. That’s helpful. And just real curious, what’s a reasonable attrition rate? Is 3% a reasonable number at the all bank level over the course of the year?

Hratch Panossian — Senior Executive Vice President and Chief Financial Officer

I think it depends on what part of the bank you’re talking about. And so, some areas we do tend to see potentially higher, just given the revolve rates. For example, if you look at Laura’s side of the business, which tends to have a lot of our employees, it could be a bit higher than that in the mid-single-digits in any given year.

Mike Rizvanovic — Credit Suisse Securities — Analyst

That’s helpful. Thanks.

Operator

Thank you. I would now like to turn the meeting back over to Victor.

Victor G. Dodig — President and Chief Executive Officer

Thank you, operator, and thank you all for your very insightful questions. Before we end this call, I wanted to again thank our incredible CIBC team. While there are still many unknowns related to the pandemic, our people have stepped up in remarkable ways this year to reinforce that we have a singular and connected team that is relentlessly focused on our clients.

Importantly, we have executed decisively on our long-term vision amid this pandemic and are confident our transformative plans will help us emerge from this a stronger and a much more resilient bank with clear growth momentum. I’d like to thank our shareholders for their continued support and our entire CIBC team for their dedication to making our clients’ ambitions a reality. Thank you and take care, and off to your next call. Enjoy the day.

Operator

[Operator Closing Remarks]