Categories Earnings Call Transcripts, Finance

Crown Castle International Corp. (CCI) Q2 2020 Earnings Call Transcript

CCI Earnings Call - Final Transcript

Crown Castle International Corp. (NYSE: CCI) Q2 2020 earnings call dated Oct. 22, 2020

Corporate Participants:

Ben Lowe — Vice President, Corporate Finance

Jay A. Brown — President and Chief Executive Officer

Daniel K. Schlanger — Executive Vice President and Chief Financial Officer

Analysts:

Michael Rollins — Citigroup — Analyst

Brett Feldman — Goldman Sachs — Analyst

Simon Flannery — Morgan Stanley — Analyst

Jonathan Atkin — RBC Capital Markets — Analyst

Tim Long — Barclays — Analyst

David Barden — Bank of America — Analyst

Colby Synesael — Cowen — Analyst

Spencer Kurn — New Street Research — Analyst

Ric Prentiss — Raymond James — Analyst

Nick Del Deo — MoffettNathansonq — Analyst

Presentation:

Operator

Good day and welcome to the Crown Castle Q3 2020 Earnings Call. Today’s conference is being recorded.

At this time, I would like to turn the conference over to Ben Lowe. Please go ahead.

Ben Lowe — Vice President, Corporate Finance

Great. Thank you, Marie. And good morning, everyone. Thank you for joining us today as we review our third quarter 2020 results. With me on the call this morning are Jay Brown, Crown Castle’s Chief Executive Officer; and Dan Schlanger, Crown Castle’s Chief Financial Officer. To aid the discussion, we have posted supplemental materials in the Investors section of our website at crowncastle.com, which we will refer to throughout the call this morning.

This conference call will contain forward-looking statements, which are subject to certain risks, uncertainties and assumptions and actual results may vary materially from those expected. Information about potential factors which could affect our results is available in the press release and the Risk Factors sections of the company’s SEC filings. Our statements are made as of today, October 22nd, 2020 and we assume no obligation to update any forward-looking statements.

In addition, today’s call includes discussions of certain non-GAAP financial measures. Tables reconciling these non-GAAP financial measures are available in the Supplemental Information Package in the Investors section of the company’s website at crowncastle.com.

So with that, let me turn the call over to Jay.

Jay A. Brown — President and Chief Executive Officer

Thanks, Ben, and good morning, everyone. As you saw in our earnings press release from last night, we delivered another quarter of positive results. We remain on track to generate growth in AFFO per share this year that is consistent with our 7% to 8% target. And we expect growth to accelerate to 10% in 2021.

I would highlight three key financial points in our earnings press release: the 11% increase in our dividend; the reduction in capital intensity in fiber, while delivering consistent growth; and the ability to fund our 2021 capital plan without the need for equity issuance. Dan will discuss the results and our expectations for the balance of 2020 and the full year 2021 outlook in a bit more detail. So I want to focus my comments this morning on our strategy to maximize long-term shareholder value, while delivering attractive near-term return.

I believe our strategy and unmatched portfolio of more than 40,000 towers and approximately 80,000 route miles of fiber concentrated in the top U.S. markets have positioned Crown Castle to generate growth in cash flows and dividends per share both in the near-term and for years to come. Steady execution against the strategy is resulting in consistent dividend growth, as we increased our annualized common stock dividend by 11% to $5.32 per share, in line with the high end of our outlook for AFFO per share growth in 2021. Despite some timing challenges this year, we continue to build on our long history of consistently delivering compelling growth through various market cycles, highlighting both the strength of our business model and the significant value creation opportunity our strategy provides to shareholders.

Over the last six years and inclusive of the increase we announced yesterday, we have grown the dividend at a compounded annual growth rate of more than 8% per share. Additionally, since the acquisition of Lightower in 2017 when we increased our annual growth target by 100 basis points to 7% to 8%, we have grown the dividend on average by 9% per year.

Importantly, as you can see on Slide 4, while we have returned a total of $10 billion to shareholders through dividends, we have also invested in assets we believe will generate great returns for our shareholders over the long-term as our portfolio of assets positions us to benefit from what we expect will be a decade-long investment cycle as our customers deploy 5G. One of the core principles of our long-term strategy is to focus on the U.S. market because we believe it represents the fastest-growing market for wireless network investment with the least amount of risk, leading to superior long-term returns.

According to CTIA as shown on Slide 5, our carrier customers have invested nearly $300 billion of capital to upgrade their wireless networks since the beginning of 2010, significantly increasing the density of their networks with tens of thousands of new cell sites while deploying additional spectrum. The U.S. wireless market attracts a disproportionate amount of capital investment because the market fundamentals are so attractive.

In 2019 as an example, carriers in the U.S. invested approximately $30 billion, representing nearly 20% of all mobile capex globally to serve demand from less than 5% of the world’s population. To go after this sizable and growing opportunity, we have invested nearly $40 billion over the last couple of decades in shared infrastructure assets that we believe are mission-critical for both today’s wireless networks and the next-generation of wireless networks our customers are just beginning to develop with 5G.

Our tower investment began more than 20 years ago when we built and acquired assets that we could share across multiple customers, providing a lower cost to each customer while generating compelling returns for our shareholders over time as we leased up those assets. As we have proven out the value proposition for our customers over time, we have leased up our tower assets so that they now generate a yield on invested capital approaching 11% with ample capacity to support additional tenants and generate future growth in cash flows.

More recently, we began investing in small cells as wireless network architecture evolves with 4G, requiring a network of cell sites that is much denser and closer to the end users in order to serve the rapid growth in mobile data demand. The impact on wireless networks from the persistent 30% plus annual growth in mobile data demand is staggering. The amount of wireless data used in 2019 was 96 times greater than the data demand is in 2010. Further to the point, the incremental growth from 2018 to 2019 alone exceeded the total data usage from 2010 through 2013 on a combined basis.

To respond to this insatiable demand, our carrier customers have deployed more wireless spectrum from more locations. Since 2010, the total number of locations where wireless carriers are broadcasting their spectrum has increased by approximately 150,000 to nearly 400,000 at the end of 2019 with most new sites deployed on existing macro towers, as well as new small cell.

The increasing site densification has always been a key tool that carriers have used to add network capacity, enabling our customers to get the most out of their spectrum assets by reusing the spectrum over shorter and shorter distances. The law of physics states [Phonetic] that the site — the cell site densification will continue, particularly given the higher spectrum bands coming to market in recent and upcoming auctions. We expect the densification trend to drive additional leasing on our tower assets for years to come. But with the radius of cell sites continuing to shrink, we expect small cells to play a greater role in network densification going forward.

During our earnings call in July, I talked about our assessment that our small cell business has significant potential upside and limited downside. This is in part because we have assumed a relatively low density of small cells compared to industry estimates and carrier commentary. The wireless ecosystem is beginning to show signs that would lead towards our potential upside cases.

Last week, we saw an important milestone and the march towards greater network densification when Apple announced that all iPhone 12 models sold in the U.S. support millimeter-wave spectrum bands, while models offered in other regions of the world are limited to sub 6 gigahertz band. This announcement reminds me a lot of 2007 at the time the wireless carriers in the U.S. had accumulated a vast supply of 3G capable spectrum, but there were no use cases identified requiring that much capacity. At the time, phones were used for talking and in limited cases texting. Ringtones were the exciting feature you could download to personalize your device.

Then Apple launched the original iPhone and the world changed. People could use their phones to surf the Web, listen to music, share pictures and communicate with each other without speaking. And more importantly, the introduction of the iPhone kicked off a new era of wireless innovation that spurred unprecedented investments in wireless communication networks in the U.S. and no one really thought coming.

Fast forward to now and much of the same dynamics are at play. The new iPhone was launched for spectrum bands that are not yet deployed at scale. As was the case with the original iPhone, the use of millimeter-wave opens up a whole new set of opportunities and use cases. And although no one can be certain about which use cases will take hold, it is exciting that the company that started it all with the original iPhone is again at the front end of a wireless communication revolution with the iPhone 12.

This is so important to our business because the carriers now have nearly 20 times more spectrum capacity than they did in 2007, with a significant portion yet to be deployed and more spectrum scheduled to be auctioned in the next few months. In aggregate, carriers and other market participants have already purchased approximately $15 billion at auction, plus made acquisitions to gain access to higher spectrum bands needed to deploy 5G. And that investment is likely to increase considerably with the upcoming C-band auctions.

Millimeter-wave spectrum currently accounts for more than 80% of the total spectrum that’s available for use in the U.S. And we believe the iPhone 12 will speed up its deployment. Because of its RF characteristics, millimeter-wave spectrum provides significantly more capacity, but over a fraction of the geographic coverage area. As a result, we believe the majority of millimeter-wave spectrum will ultimately be deployed using small cells rather than towers. With that in mind, we are excited about the industry-leading small cell business in the U.S. that complements our tower business and provides substantial potential upside to our 5G growth strategy.

The 10% AFFO per share growth that we expect in 2021 is without the benefit of all the 5G investment I just described. Because small cells developed during the 4G investment cycle, we are much earlier on when it comes to our small cell and fiber investments, with a three-year weighted average life across the approximately $14 billion of invested capital. Given the immaturity of these investments, it’s encouraging that the business is already generating a current yield on invested capital that is approaching 8%.

Similar to towers, the investments we are making in small cells and fiber have a high initial cost that will ultimately be shared across multiple customers, lowering the capital and ongoing operating cost to each customer while generating returns for our shareholders as we leased up those assets. We expect the yield on our investments to increase gradually over time as we benefit from the lease-up of our existing assets, offset by the pursuit of organic investment opportunities to construct less mature small cell assets for anchor tenants at an initial yield of 6% to 7%.

In recent years, anchor builds have accounted for 70% to 80% of our small cell leasing, with colocation making up the remaining 20% to 30% of activity. Based on our current pipeline of nodes we plan to construct in 2021, we expect the contribution from colocation to increase to approximately 40% of the activity, contributing to $400 million projected decrease in our discretionary fiber capital expenditures in 2021 when compared to levels of 2019.

In addition to the benefit from an increase in small cell colocation activity, there are several large multi-year fiber expansion projects that we inherited through acquisitions that are scheduled to be completed this year, contributing to the forecasted decrease in capital expenditures in ’21. We believe the expected reduction in capital intensity of growth within our small cell and fiber business is yet another encouraging sign that our strategy is generating the returns that we expected.

So to wrap up, our strategy to deliver the highest risk-adjusted returns for our shareholders by balancing a growing dividend and investing in assets that will drive future growth. To that end, we are deliberately investing all of our capital in the largest and what we believe is the best market in the world for owning communications infrastructure assets. We offer a comprehensive solution to our customers of towers and small cells to enable and benefit from the wave of investments our wireless customers are expected to make over the next decade to build out 5G and meet the growing demand for wireless data. We are investing for the future, while increasing our dividend by 11%, which is meaningfully above our long-term target of 7% to 8% per year.

As we focus on closing out another successful year, I want to take a moment and thank our team for how well they have navigated through a pandemic and a significant carrier consolidation in our space to help deliver AFFO per share growth in 2020 that is consistent with our long-term growth target.

Before turning the call over to Dan, I’d also like to briefly mention our other announcement yesterday. Our Board of Directors appointed Tammy Jones and Matthew Thornton as directors effective in November of this year. With the addition of these two highly qualified and experienced directors, our Board has made significant progress with the first phase of the Board transition process we announced last quarter. On behalf of all of the Board, I’m excited to welcome Tammy and Matthew to Crown Castle and I personally look forward to working with them both.

With that, I’ll turn the call over to Dan.

Daniel K. Schlanger — Executive Vice President and Chief Financial Officer

Thanks, Jay, and good morning, everyone. As Jay mentioned, we delivered another quarter of solid results. We remain on track to generate at least 7% growth in AFFO per share in 2020 and we expect AFFO per share growth to accelerate to 10% in 2021, allowing us to increase our dividend by 11% to $5.32.

Turning to Slide 6 of the presentation. Site rental revenues and adjusted EBITDA grew 4%, while AFFO increased 8% in the third quarter 2020 when compared to the same period last year. During the quarter, we experienced an increase in activity on towers that resulted in a meaningful increase in the contribution from services when compared to recent quarters. We expect a further increase in industry activity as our carrier customers invest to improve their existing networks and as 5G investments ramp, which we believe will start in earnest in 2021. However, the full rebound in activity on towers is continuing to occur a bit slower and later than we previously expected with a portion of the activity we expected to occur in late 2020 shifting into early 2021.

As a result, on Slide 7, you will see that at the midpoint, we’ve decreased our 2020 outlook for site rental revenue by $43 million, adjusted EBITDA by $83 million and AFFO by $8 million. These changes are primarily the result of the expected shift in timing I mentioned, partially offset by lower than expected interest expense and sustaining capital expenditures. Specifically, the change in timing of towers activity negatively impacts the expected 2020 organic contribution to site rental revenues by approximately $20 million and services contribution from towers by approximately $50 million. Additionally, the combination of the shift in timing as well as fewer lease extensions than previously forecasted negatively impacts our 2020 straight-line revenues by approximately $20 million.

These changes are offset by approximately $10 million in lower expenses, $30 million in lower interest expense and $25 million in lower sustaining capital expenditures. As a result, for full year 2020, we now expect approximately 6% growth in organic contribution to site rental revenues consisting of approximately 5% growth from towers, more than 15% from small cells and approximately 3% from fiber solutions. We also expect adjusted EBITDA to grow about 4% and AFFO per share to grow around 7% in 2020.

Shifting over to our full year 2021 outlook on Slide 8. We expect organic contribution to site rental revenues of $295 million to $335 million or approximately 6% growth, consisting of approximately 6% growth from towers, 15% from small cells and 3% growth from fiber solutions. It’s worth pointing out that our outlook does not include a material contribution from DISH Networks wireless network build out as we expect activity on that front to begin in late 2021, consistent with their public commentary.

As Jay discussed earlier, we expect discretionary capital expenditures in 2021 to be approximately $400 million lower when compared to 2019, totaling approximately $1.5 billion as we apply a rigorous analytical approach to each capital investment decision. We anticipate the combination of lower capital expenditures and higher cash flow growth will allow us to fund our discretionary capital budget next year with free cash flow and incremental debt capacity consistent with our investment grade credit risk profile.

As it relates to the balance sheet, we finished the quarter with 5.4 times debt to EBITDA, a weighted average maturity of nine years, no maturities until 2022 and approximately $4.5 billion of undrawn capacity on our revolving credit facility. Our debt maturity profile is a result of a deliberate approach to minimize financing risk and more closely match our debt maturities for the long-term nature of our asset base, while focusing on driving down our overall cost of capital.

Turning to Slide 9, we expect 2021 growth in AFFO of $300 million to $345 million or approximately 12% growth. In addition to the approximately 6% expected growth on organic contribution to site rental revenues, the outlook includes expense increases that primarily reflect the combination of typical escalations in cost of living increases as well as incremental direct costs associated with fiber revenue growth. An increase in services contribution tied to the expected increase in tower activity in 2021 and an expected contribution to growth of $60 million to $90 million from other items, primarily related to the conversion of preferred stock that occurred during the third quarter that will reduce annual preferred stock dividends paid next year by approximately $85 million.

Before we open the call up for questions, there are three key things we want to make sure you take away from our discussion. We increased our dividend by 11%, the capital intensity in our fiber business is declining while delivering consistent growth, and we expect to fund our 2021 capital plan without the need for additional equity.

Looking further out, we believe our ability to offer towers, small cells and fiber solutions, which are all integral components of communications networks, provides us the best opportunity to deliver superior risk-adjusted returns for our shareholders.

And with that, Mary, I’d like to open the call to questions.

Questions and Answers:

Operator

Thank you. [Operator instructions] We can take our first question now from Michael Rollins of Citi. Please go ahead.

Michael Rollins — Citigroup — Analyst

Thanks and good morning.

Jay A. Brown — President and Chief Executive Officer

Good morning.

Michael Rollins — Citigroup — Analyst

Good morning, guys. I’m curious if you could delve further into the tower leasing activity. So, the prior guide, I believe, was $170 million to $180 million within total new leasing activity. And as you look at it shifting $20 million into ’21, what’s holding then that pace going back relative to 2020 and do you see opportunities for site rental dollars to continue to get better from the ’21 level over the next few years as we look out at the potential activity from your carrier customers? Thanks.

Jay A. Brown — President and Chief Executive Officer

You bet. Good morning, Mike. Big picture what I would say is, we’ll continue to see really consistent growth across all of the carriers in the business. And I think the commentary that I made going back and looking at both our capital allocation plans historically, but also the activity of the carriers over the last decade shows a consistent investment in the network. And I think we expect the same thing going forward. Anytime anyone looks at the business and starts to try to figure out inflection points, it always gives me pause because history would suggest that there is a steadiness to the investment of capital and that the improvement to networks in order to provide data capacity for consumers is a long road, not a short one.

And so, as we look forward, what I think we’re most excited about is the long runway of growth that we see. On the tower side, we see consistent revenue growth over a long period of time as 5G gets built out. And then, in terms of the potential upside, the comments that I made around the iPhone 12 and the opening up of millimeter-wave, we think it’s probably the most likely path of seeing significant upside to the consistent growth that we would expect driven by 5G over the coming decade.

Daniel K. Schlanger — Executive Vice President and Chief Financial Officer

And I think, Mike, it’s important just to point out that we’re seeing 6% growth in our tower business going into 2021, which we think will be pretty well received or look pretty good compared to our peers. And that’s without all of that investment that Jay is talking about. So, I think we’re — and then we’re translating [Phonetic] that into 10% AFFO per share growth. That’s a pretty good set up to be in, where we’re moving into 2021 with really good tower growth, really good AFFO growth and a lot of upside from there.

Michael Rollins — Citigroup — Analyst

Can I kind of just follow up on small cells? When you describe that you’re seeing more colocation opportunities for 2021 in the plan, is that a reflection of more colocation concentrated when you already are seeing success? Or are you seeing the colocation get more distributed across the different markets?

Jay A. Brown — President and Chief Executive Officer

Yeah. The colocation will be coming on assets that we have both acquired and built over a period of time. And obviously the colocation that we’re putting on in 2021 reflects nodes that we put into the pipeline, probably a couple of years ago, in most cases. So, it’s a reflection of those assets that we acquired or built several years ago. And then, as we talk about it often, they then lease-up over a long period of time. And as we look at the business, obviously we’ve increased the base of investment over the last several years as we’ve built anchored new system and the expectation of those new anchored system is that over time they would see colocation and lease-up.

And as we look at the pipeline for 2021 and as we were talking about the capital intensity associated with that growth, obviously the capital intensity comes down as colocation goes up. And in 2021, we’re reaping the benefit both in terms of higher yields on the assets over time from colocation and also lower capital intensity related to those assets.

Michael Rollins — Citigroup — Analyst

Thanks.

Operator

We can now take our next question from Brett Feldman with Goldman Sachs. Please go ahead.

Brett Feldman — Goldman Sachs — Analyst

Yeah. Thank you for taking the question. When I look at the composition of your outlook for next year, you’re expecting that non-renewals at the midpoint of the range will be pretty similar to what you’re expecting this year. And the question I have is, you do actually have Sprint leases that come up for non-renewal next year. I’m curious, what are you assuming about them?

And then, I know you have a considerable amount of time on average with your T-Mobile and Sprint leases. T-Mobile has clearly shown through its MLAs with your peers that they have a desire to align the lease terminations with when they actually do site decommissioning. If you were to allow that, you’d be making a concession. So, you’ve done this in the past, how do you think about the trade-off that you might be willing to make in a revised customer agreement where you might allow them to take sites off sooner? What do you have to get if you feel like you’ve been made whole or better off in that relationship as a result of it? Thank you.

Daniel K. Schlanger — Executive Vice President and Chief Financial Officer

Yeah. Hey, Brett. I’ll take the first one. On the churn assumption going into 2021, we talked about this before that the acquired network churn that we had seen coming up through at the end of last year had a rollover effect into 2020 that would stop by the end of 2020. And so, 2021 churn is lower and it is kind of the lower end of our 1% to 2% long-term churn rate. Even within that though, as you pointed out, the specific churn around Sprint, we have some of that assumed in our model in how we’re thinking about churn going forward. So that’s inclusive of the Sprint churn to be at that low end.

Jay A. Brown — President and Chief Executive Officer

Yeah. On your second question, Brett, obviously we shy away from talking about specific customers and specific deals with our customers. So, I’ll mostly beg off of that question. Big picture, in terms of the economics and how we think about our customer relationship, the value that we provide to the customers is a shared solution that ultimately lowers their cost of being able to deploy the network. And that value proposition, regardless of the construct under which it’s made with each of our customers, look to be really healthy and intact.

And so, as I look across the landscape, I think both on the tower side and on the small cell side, the value proposition holds through a number of different market cycles. And we’re looking, at the same time, we’re providing that value proposition to the customers, we’re trying to be thoughtful about making sure we get an appropriate yield on the invested capital that we have. And that’s true both on the tower side as well as the small cell side. So, now we’ve laid out our contractual provisions in the supplement. Obviously we have about five years remaining on the T-Mobile leases and we’ll continue to work with them as we do with all of the carriers to make sure we have the right contractual relationship to ensure that they have access to the assets and get network deployed in an expeditious fashion. And we’re getting the appropriate returns on the invested capital.

Brett Feldman — Goldman Sachs — Analyst

Thank you.

Operator

We can now take our next question from Simon Flannery of Morgan Stanley. Please go ahead.

Simon Flannery — Morgan Stanley — Analyst

Great. Thanks a lot. Good to hear the momentum in the small cell business and the opportunity around millimeter-wave. Can you talk a little bit about what the pipeline discussions to backlog looks like your ability to kind of add to the, I think it was 20,000 in backlog over time. I think there’s some concern that companies like Verizon will focus a lot on self-perform. And so, how are those conversations going and how do you expect them to evolve, so when we really see that the backlog start to ramp?

And then related to that is, I know going back a couple of years, you were hoping to really accelerate the pace of small cell construction. Any change in that momentum either in the near-term or in the medium-term that you see, where you could start to shorten that time frame? Thanks.

Jay A. Brown — President and Chief Executive Officer

You bet. Good morning, Simon. On the first question around the pipeline in small cells, we’re continuing to have really encouraging conversations with our customers about their need and our ability to perform for them and both deploy capital and deliver small cell nodes for them. And so, the environment in which we’re having conversations with the customers, as evidenced by some of the comments that I made around millimeter-wave and the necessity of increased cell site density, are really encouraging and supports kind of our longer-term view that small cells are just an integral component of wireless networks.

And I think as you’ve heard both Verizon and AT&T talk about this week that you really can’t do wireless without wires, without fiber. And fiber is, I think, in terms of the conversation both with our customers and more broadly as people look at this industry, I think more and more you’re seeing the blending of both fiber and wireless. And I think you’re going to see that trend continue. So I think we’re still early stages in terms of what that’s going to look like, but the total addressable market, all of the signs point to an increasingly large addressable market.

Our role and capture of that addressable market, I think, comes down to both where we’ve chosen to historically invest our capital. As you know, we focus most of the capital in the top markets in the U.S. We think those have the potential to produce the highest returns on invested capital. So we focused our fiber investments in those top markets because we think they have the best opportunity for future small cell lease-up. As I listen to what the carriers are saying, I think they believe that they’re going to need small cells well beyond just the top markets in the U.S. and that’s going to require fiber being deployed in a lot more locations than frankly will probably meet our return thresholds.

As Dan talked about in some of his prepared remarks, the rigorous analysis we go through in terms of allocating capital, we think about what kind of markets in the U.S. do we really want to allocate capital toward. And there are places in the U.S. where we choose not to pursue request for proposals from the carriers and we’ve chosen to focus most of the capital investment in the top markets because we think the highest growth is there. So I think that leads to a commentary both today and what I would expect continue long into the future where the carriers are going to self-perform a meaningful portion of the small cells that they need, there may be other third parties who also enter the States.

And I think that just speaks to how big the addressable market is going to be and also our discipline in limiting where ultimately we’re willing to extend capital where we think the best returns for Crown Castle are. I think if those two things play themselves out, which we’ll see over time, I think there’s plenty of addressable market for us to get great returns on the capital that we’ve invested thus far. And at the same time, I think you’ll continue to see the carriers to self-perform in locations where it just doesn’t make sense for us to extend the capital.

On your second question around accelerating the construction process, we are obviously working every day to try to figure out ways to do that better and faster. And the team has worked hard at that and there are instances where we have found some opportunity to be able to do that. I would say, as I said in the past, the idea that there is a — that it’s easy to deploy small cells and to deploy fiber is really a fallacy. This is a very difficult and long process to go through the zoning and planning process of being able to deploy small cells in the U.S. And I don’t really see anything on the horizon that would meaningfully change that. I believe that the significant moat around the business and will remain intact and in place for a very long period of time. And to the extent, therefore, somebody has fiber in locations where small cell network that has been built for future small cells, I think there is a real advantage to that in place operator for capturing future opportunity around small cells.

So, we’re working every day to try to figure out a way to deliver these small cells faster for the customers, but I think the dynamics of zoning and planning and working with the utilities drive a pretty long timeline that thus far we really haven’t seen change meaningfully.

Simon Flannery — Morgan Stanley — Analyst

Thank you.

Operator

We can now take our next question from Jonathan Atkin. RBC Capital. Please go ahead.

Jonathan Atkin — RBC Capital Markets — Analyst

Thanks. I had a question about 3Q and then about the 2021 expectations. Can you give us a sense of the kind of the monthly cadence that you saw on your macro site leasing, was the tempo any notably stronger than, say, July or August? And then, on 2021, you mentioned the timing expectations around DISH and I wondered if you have any sort of comment about the expectations around some of those, say, mid-three gigahertz deployment throughout 2021 front-end loaded? So when do you start to see activity from that on your portfolio? Thanks.

Daniel K. Schlanger — Executive Vice President and Chief Financial Officer

Yeah. Hey, Jon. On your question on Q3, I think what we can just see from the overall Q3 results and then our 2020 guide going into 2021 is, activity is accelerating into the back half, albeit at a slower pace than what we would have expected. You can see that in a couple of places. One is relatively substantial increase in services that we saw from Q2 into Q3. And then, again, just the increase in overall leasing activity that was on from 2020 into 2021. I think, as always, we’ve talked about that — and Jay mentioned it earlier — that we feel really comfortable with the overall activity levels increasing and all of the demand that’s being placed on wireless networks requiring an increase in the amount of capital and operating expenses being required from our customers to keep up. But it’s always hard to tell exactly when the timing of that — any type of change will happen. So trying to pinpoint it to a month of our quarter has always been hard. And what we’re seeing — what we’re excited about is that we’re moving into ‘ 21, we see our tower growth accelerating into that 6% range. And like I said earlier, that’s a great place for us to be as we see a continuing — as Jay mentioned in his prepared remarks, insatiable demand for data on top of a 5G ecosystem that’s being developed now that we think will generate substantial opportunities for us going forward.

Jay A. Brown — President and Chief Executive Officer

Jonathan, on your second question, again, to my comments earlier about T-Mobile, I certainly want to let DISH speak to their own plans and timing around what they’re thinking about deployment of a network. So, it’s — I think it’s fair to draw from the public commentary that they’ve given thus far. And certainly in our own outlook, we did not assume a significant contribution from DISH in 2021. But based on their public commentary, we would expect more of a contribution as we go into 2022.

Jonathan Atkin — RBC Capital Markets — Analyst

And then, finally, on the operation side with Jim Young’s announced departure, just any kind of an update into how things are going to be run going forward, who you’re looking for, and how things organizationally might be different, if at all?

Jay A. Brown — President and Chief Executive Officer

Sure. We did announce that we had hired an outside search firm to help us look at both internal and external candidates for that role, for our COO of Network. And we feel good about the process that’s ongoing. We’ve seen a number of quality candidates, but no specific updates at this time. I would — to the part of your question in terms of what are we looking for, what do we expect? Obviously looking for somebody who has a proven ability to lead a large organization of our scale and size, and we want to make sure we pick somebody who has a good understanding of the strategy and an ability to execute against that strategy and drive returns on the invested capital that we’ve put there. So, no specific update beyond that. And we’ll let you know as soon as we make a decision on that front.

Jonathan Atkin — RBC Capital Markets — Analyst

Thank you.

Operator

And we can now take our next question from Tim Long of Barclays. Please go ahead.

Tim Long — Barclays — Analyst

Thank you. Two, if I could. Just one follow-up on the fiber business. You had a reduction in capital intensity. Obviously it’s something that is interesting and there’s probably some timing there [Phonetic]. Just wondering if we should look at that as kind of a 2021 event just based on timing or is this something that you think has a multi-year tail to it?

And then, second, just on a higher level. Can you talk a little bit about edge compute and maybe you have Vapor IO deal but curious to see as we move towards edge compute, how you think fiber will play into that? Some of your peers have got involved in data centers, so just curious thoughts there? Thank you.

Daniel K. Schlanger — Executive Vice President and Chief Financial Officer

Yeah. In terms of capital intensity, we called out two things. One is, we finished a few fiber projects that we had inherited with some acquisitions we have done historically, we finished those in 2020, we wrap them up. And those will continue going into 2021. A lot of that is in line with our strategy of leading more with small cells and with fiber solutions. And as we continue to push on that, we do believe that that’s more of a longer-term impact to our business. And that when we’re looking at building fiber throughout the markets, as Jay pointed out, the top 25 markets, top 30 markets to begin with, that we want to lead with small cells. And there may be cases where we could come up with a situation where we lead with fiber solutions because we think small cells are coming relatively quickly in the same places, but for the most part is a small cell decision. Are we wanting to invest in that market for small cells yet or not? And if the answer is no, then we’re not going to lead with fiber solutions. And in many cases, these are deals that were based on fiber solutions. So it is a longer-term type of capital allocation decision we’re making there.

In terms of the second reason that we called out for why we have less capital density is an increase in the proportion of small cell nodes that are colocation from where they had been historically. As Jay pointed out, it was about 70% to 80% anchor builds historically. And this year, we’re looking more like 60% anchor builds and 40% colocation. And because of that, the capital intensity is coming down. I would say that the remainder of our backlog looks more akin to the 70% to 80% anchor builds, so that’s not as long-term unless, of course, we get some bookings that would replace those colocation nodes, which, as you know, are quicker to go into production, just because we already have fiber and existing poles already, so that would happen faster. So if we get some bookings that may change that, but I would say right now on our backlog, it looks more like what we’ve seen historically.

Jay A. Brown — President and Chief Executive Officer

To your second question, we did make an investment in Vapor IO, which is a edge compute company. And on this topic, I would say, the world is continuing to move towards wireless. And if you look at the amount of data traffic as referenced — as I referenced in my prepared remarks, it is growing at an unbelievable pace. And edge compute becomes really important as users and providers using those wireless networks are trying to figure out ways to reduce the latency in the network and lower the overall cost of delivering that data. And edge compute is a way of doing that by both moving compute power as well as storage as close to the user as possible. And that becomes increasingly important as industrial applications materialize even beyond what we think of today as mostly consumer-driven applications.

So, I think there’s a lot of opportunity there. It also highlights the necessity of everything in the network being connected by fiber, both small cells, macro sites, edge compute. And I think it’s another indication of the necessity and the importance of fiber in the next-generation of wireless networks. So, we’re excited about the opportunity there. We think we’re well-positioned in terms of the investment that we’ve made. It doesn’t have a meaningful impact today on any of our results nor do we expect that to be true in 2021. But it does give us a view towards the future and we’re excited about the upside, not just in our investment in edge compute, but what that portends for the rest of the business and the increasing data traffic going across the wireless networks and then the investment required in order to get there.

Tim Long — Barclays — Analyst

Okay. Thank you very much.

Operator

We can now take our next question from David Barden of Bank of America. Please go ahead.

David Barden — Bank of America — Analyst

Hey, guys. Thanks so much for taking the question. So the first one — and I apologize if I missed this, but, Dan, just in terms of the guide for ‘ 21, what if anything you have from C-band deployments in there and realistically could it be a contributor to the ‘ 21 outlook?

And then, second question on the — one of your competitors signed an MLA with one of your major customers recently. Last quarter that company took the carrier contribution to ’20 out of their guidance entirely because that carrier was being very aggressive with respect to the willingness to steer business to competitors like yourself. Is there anything about the second half of ’20 or 2021 that might represent some kind of supernormal contribution from a carrier that had signed an MLA with one of your competitors that might shift business back in that direction. How do you speak about that dynamic in the competitive marketplace? Thanks.

Daniel K. Schlanger — Executive Vice President and Chief Financial Officer

Yeah. Thanks, David. I’ll take the first question on 2021 outlook. We don’t give outlook according to specific spectrum bands or specific customers. What we look to is to try to figure out what is the level of demand that’s coming and where do we think that the — our carrier customers are going to allocate capital in order to meet that demand. I think, there is –as you pointed out, one of the important aspects that makes the U.S. market so attractive is, there is a lot of spectrum that has been purchased recently or will be purchased in the upcoming few months through C-band specifically that is laying fallow and not generating return and not meeting the demand from end users.

And that’s what’s driving the overall increase in tower leasing activity that we’re going to see and we expect to see going into 2021. We would anticipate that whoever ultimately owns that C-band would want to deploy it at some point and whether that’s in 2021 or beyond, it will just add to our tower growth over time, just like any spectrum had before. And we’re generally agnostic to which spectrum is being deployed. We’re looking for how is the ultimate end user demand going to be met through deploying more spectrum, densifying more sites, building small cells, going on additional towers. But there’s nothing specific or not specific in that for a C-band deployment necessarily.

Jay A. Brown — President and Chief Executive Officer

Dave, to your second question. I would describe the activity that we’re expecting in 2021 to be normal levels of activity. And as we look across the landscape of the carriers, they are all investing in the network and we think we’ll benefit from that. And I think the idea of growth in this business just really big picture if I step back and look at what’s going on in the environment is, we’re growing top-line revenue growth at a very attractive clip and that is translating as we talked about in 2021 into a double-digit dividend increase, some 11%.

And if I go backwards and think about what’s happened over the last four years in those dividend increases, we’ve grown the dividend about 9%. So in terms of the return of capital to shareholders, we’ve seen an acceleration in terms of that increase in dividend to the shareholder. We’re seeing tremendous growth on the top-line side. And the best part about it is, we have a view towards the future that looks like this is going to stay in place for an extended period of time. And there are a lot of elements of it that say there’s going to be a really long runway of growth. And so, our business which has historically been marked by really consistent investment among the carriers, I think that investment trends is in place and looks like there is a pretty long runway ahead of that continued investment by our customers. And I’m pretty excited about where we’re positioned in terms of capturing that and then translating it into returning cash to our shareholders through the form of dividends and then continuing to invest along the way in assets we think can further that dividend growth.

David Barden — Bank of America — Analyst

Thanks, Jay.

Operator

And we can now take our next question from Colby Synesael of Cowen. Please go ahead.

Colby Synesael — Cowen — Analyst

Great. Thank you. Two rounds of questioning. One is just on small cells and getting some — hello? Can you hear me?

David Barden — Bank of America — Analyst

Yeah, we can hear you fine. Good morning.

Colby Synesael — Cowen — Analyst

Good morning. Just on small cells, I was wondering if you can give us the updated numbers for install and backlog. I think you said 20,000 in backlog, which I guess is in another 5,000 were installed in the quarter and that you would have — I guess at this point already hit your 10,000 mark for installs for 2020, which was the previous guidance. Just curious, could you just confirm that? And also, what is the expectation for installs in the 2021 guidance?

And then, secondly, is there any risk to guidance for 2021 that you could go and sign an MLA with any one of your customers in 2021 that could result in an accelerated churn beyond which you are currently showing in your 2021 guidance as of today? Thank you.

Jay A. Brown — President and Chief Executive Officer

You bet. So, on your first question, just to kind of square everybody away in terms of where we are on small cell nodes. We came into 2020 with about 40,000 nodes on air. We expect to exit 2020 with about 50,000 on-air and then we expect by the time we get to the end of 2021 that we’ll have about 60,000 nodes on air. So similar levels of activity in 2020 and 2021. That means we’ll exit this year with about 20,000 nodes roughly in the pipeline still to be completed.

On your second question around our 2021 outlook, we gave a range because there is a number of different things that could obviously happen, as we get into the year. And I guess, you raised one specific area. I wouldn’t, again, comment on specific customer contracts. But to the extent that there was an allowance that we were to make contractually with the customer on being able to exit a committed revenue that they have to us, we would expect to have an equivalent value return back as a part of any discussion that we would have.

So I would never say never to a theoretical question like that. But the value would have to be there to us that would materialize in some other form. So, I would look at the outlook that we gave to 2021 as similar to any other year that we would give outlook. And we’re trying to give a range of possibility to potential upsides that could help us if things go well and then the low end of the guidance if things didn’t go quite as well as we expected. And we’re trying to give you a balanced view of a number of pluses and minuses as we go into the year.

Colby Synesael — Cowen — Analyst

I mean, you obviously know why I’m asking that question, given David Barden’s question just a moment ago about a particular company in MLA But is there a situation where an extra value, if you will, that you would have extracted to potentially allow customer to do that? That would be actually value you would see in outer years ‘ 22 ‘ 23, etc. And therefore, there could be some near-term offset, if you will, but over the longer-term still ideally you’d want to do?

Jay A. Brown — President and Chief Executive Officer

Colby, I think answering that in the theoretical is basically impossible. We are economic animals at heart. And we run a massive capital investment base that we put together over 20-plus years. And our goal is to maximize the yield on that investment by working thoughtfully with the customer to ensure that they have a compelling opportunity to go on the site and to be able to do that as expeditiously as we possibly can. So there is a real value to our customers of sharing it and we’re aiming to maximize the value and the return on the assets. And we hold ourselves out to be as flexible as we can be in accomplishing those two goals both offering a shared solution that’s good for our customers and at the same time trying to maximize the return on the asset. If we can tick both of those boxes, happy to consider what makes the most sense, but in the theoretical really frankly impossible to be any more specific than that.

Colby Synesael — Cowen — Analyst

Thank you, Jay.

Jay A. Brown — President and Chief Executive Officer

You bet.

Operator

We can now take our next question from Spencer Kurn of New Street Research. Please go ahead.

Spencer Kurn — New Street Research — Analyst

Hey. So, I have a couple on your tower guidance. With the $150 million to $160 million of revenue that you guided to in 2021, could you just talk about the cadence of that throughout the year? Are you expect it to exit at a higher level than you start out with?

Daniel K. Schlanger — Executive Vice President and Chief Financial Officer

Yeah, it’s pretty flat through the year. But as typically the case, we generally see a little bit more activity in the back half of the year than we do in the front half of the year.

Spencer Kurn — New Street Research — Analyst

Got it. Thanks. And then, I just had one follow-up on millimeter-wave. It’s interesting that you guys are really bullish on it for small cells. And also, we’ve seen Verizon talk about deploying 5 times the number of small cells this year relative to last year, but your deployments have remained pretty steady at around 10,000 a year over this period. Could you just comment on whether you’re seeing a bigger proportion of node with millimeter-wave applications in your backlog now than maybe we were six months ago or a year ago? And are you getting the sense that your backlog volumes will, at some point, increase enough to build up to 15,000 nodes annually, which is what you’ve sort of aspired to a couple of years ago? Or are you more of the sense that you’ve reached a steady-state building around 10,000 nodes for the foreseeable future? Thank you.

Jay A. Brown — President and Chief Executive Officer

Yeah. I think, as I was trying to reference in my comments, I think whether it’s industry estimates or the carrier commentary, it would look like there are a number of signs of future growth of accelerating growth in small cells over the coming years. And I would just — stepping back away from the specifics of it, but just looking broadly at what happened in our industry, whenever there has been a period of time where there was spectrum available, carriers who own that spectrum and had the capital to actually be able to invest to deploy that spectrum and then devices in the hands of consumers that could actually use that spectrum, those three things — when those three things come together, it’s really good to be an infrastructure provider.

And as I look at the millimeter-wave in particular, that spectrum, I believe that is more suited towards the deployment of small cells than it is macro site. And the convergence of those three things sets up an environment and a tailwind to the business. But I think it’s going to play out over time and go really well for us and anybody else in the third-party provision of small cells.

So. I think the overall pie is growing because of those drivers of spectrum, capital and the availability of devices to use that spectrum band. And I think our business is sitting right in the heart of that. And so, in my mind, it’s not a question of if this is going to happen, if there are going to be small cells that are going to end up on the fiber, it’s really more a question of when will it happen. And I think, as I referenced earlier in the conversations that we’re having with carriers, really encouraging conversations around their deployment plans both in the near and longer-term. And I think that sets up well for the underlying assumptions that we have that when we build these systems, we’ll be able to add one tenant in addition to the anchor build over a 10-year period of time. And a lot of the questions that you’re asking there and the commentary that I made in my prepared remarks about millimeter wave, that’s really to the upside of how we thought about and assessed kind of the investment of capital. So certainly we see an environment where there could be an acceleration and we think we would benefit from that. I think the business sits right in the heart of a massive trend of growth that’s going to happen in the U.S. over the coming decade.

Spencer Kurn — New Street Research — Analyst

Awesome. Thank you.

Jay A. Brown — President and Chief Executive Officer

We will take two more questions given the time.

Operator

Thank you. We’ll take our next question from Ric Prentiss of Raymond James. Please go ahead.

Ric Prentiss — Raymond James — Analyst

Thanks. Good morning, guys. And great that was a really [Phonetic] good gain. Nice to see also the dividend increase. A couple of questions here. I want to come back to Colby’s, Jay, can you tell us how many nodes being won around third quarter? Did you go up from about 45,000 in the third quarter?

Daniel K. Schlanger — Executive Vice President and Chief Financial Officer

Yeah. Ric, what I would say right now is, there’s probably a little less than 50,000 on-air. It did go up. It went up in line with what we would have expected. So we’re on track to what we thought was going to happen, as Jay pointed out, going from 40,000 at the beginning of the year to 50,000 at the end of the year. But, yeah, we put some on air, just like what we expected. And so, we weren’t — our commentary last quarter was a little more than 45,000. We’d say now it’s a little less than 50,000.

Ric Prentiss — Raymond James — Analyst

Okay. And I appreciate your comments earlier talking about capital intensity is down. It looks like also prepaid rent received is going to be up. So, gross capex is down, looks like net capex goes down even more. How should we think about what happens to prepaid — amortization of prepaid rent, a non-cash item? It looks like that went up maybe $60-plus million from 2019 to 2020. Are you thinking it might go up another $50 million now in ’21 that non-cash amortization?

Daniel K. Schlanger — Executive Vice President and Chief Financial Officer

Yeah. That’s exactly right, Ric. You got all those numbers right about $60 million growth in prepaid in 2020 and we have about $50 million growth in prepaid going into 2021.

Ric Prentiss — Raymond James — Analyst

Okay. And the final one for me. In terms of the investment [Indecipherable] on the sustained capex side, you guys were able to take out about $25 million in the 2020 guidance on the update here and ’21 guidance is for midpoint I think about $99 million. How should we think about that long-term because in 2018 and 2019 it was over $100 million and $115 million? How should we think about sustaining — how were you able to take sustaining capex out and how should we think about long-term trend in that?

Daniel K. Schlanger — Executive Vice President and Chief Financial Officer

Yeah. I think I’ll take that reverse, a long-term trend is in that $90 million to $120 million range is what we would expect sustaining capex to be. How we can take that out is, we can be very diligent about how we care for our assets and try to run the business as efficiently as we possibly can in any given period. But over time, there is some sustaining capital that is required to maintain the asset, as you know. It’s a pretty low number, $100 million-ish on the capital base that we have is a low number, and it should be in that ballpark. But in any given one period, we can get really creative in how we think about that and what we wanted to do is to make sure we’re delivering is the best AFFO growth we possibly could both in 2020 and in 2021 and that’s what you’re seeing on the sustaining number.

Ric Prentiss — Raymond James — Analyst

Great. Thanks, guys. Have a good day.

Daniel K. Schlanger — Executive Vice President and Chief Financial Officer

Thanks. You too.

Operator

We can now take our final question from Nick Del Deo of MoffettNathanson. Please go ahead.

Nick Del Deo — MoffettNathansonq — Analyst

Hi. Thanks for putting me in. Maybe to build on some of the prior small cell questions and ask it a different way. But you noted the customer conversations regarding small cells are very encouraging. But it’s been a while since you’ve had a real strong small cell bookings number to report. For how long would that sort of dichotomy have to persist before we conclude, okay, maybe it’s not just lumpiness in bookings maybe there’s something else going on? Like if we go another year without the backlog being replenished, maybe that change your confidence level in the outlook?

Jay A. Brown — President and Chief Executive Officer

Yeah. I think obviously we look at a number of different factors as we think about the commentary that we made and the growing environment and opportunity around the small cell side. I think that business is going to be more forever by a lumpy and chunky awarding of small cells. It’s very different than the tower business in terms of the way the customers award small cells. They’re generally done on a market-by-market basis or at least a significant portion of a sub-market.

And in the tower business, the assets are generally leased one at a time, and that’s not the way small cells work. So I think, Nick, I would not look at the lumpiness and chunkiness of it, as anything other than just have look at the nature of the business and I think it will stay that way. And as I mentioned, the tone of the conversations privately is really encouraging, but I don’t think that’s the only thing that’s encouraging. As I look at the broader landscape, the public commentary that carriers are making around the need for small cells and the deployment of the small cells.

And then as I look on the innovation front in terms of, as I mentioned in my comments around what Apple is doing, that is a significant amount of network deployment that’s coming in order to make those devices work to the fullest extent that they intend. And our business sits right in the middle of that and I think we’ll benefit from it, as the investment lines up with the use cases and the deployment of that spectrum.

Nick Del Deo — MoffettNathansonq — Analyst

Okay. Would you characterize the tone of the conversations as being comparable to maybe back in 2018 when you signed a bunch of big deals?

Daniel K. Schlanger — Executive Vice President and Chief Financial Officer

I think it’s always difficult to compare the nature of conversations. In 2018, there was a different scale of opportunity to what there is today. So, I think in 2018, we would have looked at it and said, we’re seeing early signs as a result of some of the awards, but probably not the total addressable market starting to materialize in the same way that we are today. So, today, the scale and opportunity that’s out there because of the number of nodes with the carriers need is much larger in terms of scale than what it was in 2018.

That’s the total addressable market. And then, the conversation that we’re having around, back to my previous comments around, what fits our investment criteria. That would be a smaller subset of the totality of the conversation and what’s available in the market and what we think fits our strategy and fits the assets that we have. So, I would indicate that the scale of the conversations today is much larger than what it would have been in 2018.

Nick Del Deo — MoffettNathansonq — Analyst

Okay, got it. Thanks, Jay.

Daniel K. Schlanger — Executive Vice President and Chief Financial Officer

You bet.

Jay A. Brown — President and Chief Executive Officer

Okay. Well, thanks everybody for joining the call this morning. I know there were a few folks that we weren’t able to get to, feel free to follow up with us today. We’re happy to get back to you and try to answer the questions. And we look forward to talking to you next quarter. Thanks so much. Bye-bye.

Operator

[Operator Closing Remarks]

Disclaimer

This transcript is produced by AlphaStreet, Inc. While we strive to produce the best transcripts, it may contain misspellings and other inaccuracies. This transcript is provided as is without express or implied warranties of any kind. As with all our articles, AlphaStreet, Inc. does not assume any responsibility for your use of this content, and we strongly encourage you to do your own research, including listening to the call yourself and reading the company’s SEC filings. Neither the information nor any opinion expressed in this transcript constitutes a solicitation of the purchase or sale of securities or commodities. Any opinion expressed in the transcript does not necessarily reflect the views of AlphaStreet, Inc.

© COPYRIGHT 2021, AlphaStreet, Inc. All rights reserved. Any reproduction, redistribution or retransmission is expressly prohibited.

Most Popular

CCL Earnings: Carnival Corp. Q4 2024 revenue rises 10%

Carnival Corporation & plc. (NYSE: CCL) Friday reported strong revenue growth for the fourth quarter of 2024. The cruise line operator reported a profit for Q4, compared to a loss

Key metrics from Nike’s (NKE) Q2 2025 earnings results

NIKE, Inc. (NYSE: NKE) reported total revenues of $12.4 billion for the second quarter of 2025, down 8% on a reported basis and down 9% on a currency-neutral basis. Net

FDX Earnings: FedEx Q2 2025 adjusted profit increases; revenue dips

Cargo giant FedEx Corporation (NYSE: FDX), which completed an organizational restructuring recently, announced financial results for the second quarter of 2025. Second-quarter earnings, excluding one-off items, were $4.05 per share,

Comments

  1. Pingback: Arie Baisch
  2. Pingback: Chirurgie Tunisie
  3. Pingback: Scholarly articles
  4. Pingback: Seattle University
  5. Pingback: Pharmacy's Diploma
  6. Pingback: Code of Conduct
  7. Pingback: MSc in pharmacy
  8. Pingback: Hot Plates
  9. Pingback: Prosthodontics
  10. Pingback: Teeth Whitening
  11. Pingback: MBA
  12. Pingback: pannello led
  13. Pingback: rotary torso
  14. Pingback: fly pec machine
  15. Pingback: Fiverr Earn
  16. Pingback: Fiverr Earn
  17. Pingback: Fiverr Earn
  18. Pingback: Fiverr Earn
  19. Pingback: Fiverr Earn
  20. Pingback: Fiverr Earn
  21. Pingback: Fiverr Earn
  22. Pingback: fiverrearn.com
  23. Pingback: fiverrearn.com
  24. Pingback: fiverrearn.com
  25. Pingback: glucotrust buy
  26. Pingback: Freight Broker
  27. Pingback: fiverrearn.com
  28. Pingback: fiverrearn.com
  29. Pingback: clima para mañana
  30. Pingback: fiverrearn.com
  31. Pingback: fiverrearn.com
  32. Pingback: fiverrearn.com
  33. Pingback: fiverrearn.com
  34. Pingback: crypto news
  35. Pingback: jewelry kay
  36. Pingback: sorority
  37. Pingback: brindle frenchie
  38. Pingback: future university
  39. Pingback: agen multisbo
  40. Pingback: french bulldogs
  41. Pingback: Fiverr
  42. Pingback: Fiverr
  43. Pingback: Fiverr
  44. Pingback: lean six sigma
  45. Pingback: Warranty
  46. Pingback: Piano storage
  47. Pingback: FUE
  48. Pingback: Classic Books 500
  49. Pingback: FiverrEarn
  50. Pingback: FiverrEarn
  51. Pingback: FiverrEarn
  52. Pingback: FiverrEarn
  53. Pingback: FiverrEarn
  54. Pingback: FiverrEarn
  55. Pingback: Speaker
  56. Pingback: FiverrEarn
  57. Pingback: Porn Australia
  58. Pingback: partners
  59. Pingback: puradrop reviews
  60. Pingback: التحصينات
  61. Pingback: french bulldog
  62. Pingback: frenchie puppies
  63. Pingback: FiverrEarn
  64. Pingback: FiverrEarn
  65. Pingback: live sex cams
  66. Pingback: live sex cams
  67. Pingback: FiverrEarn
  68. Pingback: french bulldog
  69. Pingback: FiverrEarn
  70. Pingback: FiverrEarn
  71. Pingback: FiverrEarn
  72. Pingback: pearl
  73. Pingback: rings
  74. Pingback: cheap sex cams
  75. Pingback: canine probiotics
  76. Pingback: french bulldog
  77. Pingback: live sex cams
  78. Pingback: freeze dried candy
  79. Pingback: rare breed-trigger
  80. Pingback: 늑대닷컴
  81. Pingback: nangs near me
  82. Pingback: allgame
  83. Pingback: 918kiss
  84. Pingback: หวย24
  85. Pingback: Makeup products
  86. Pingback: resort lake placid
  87. Pingback: megagame
  88. Pingback: electronic visa
  89. Pingback: 44-40 ammo
  90. Pingback: 6.5 grendel ammo
  91. Pingback: ItMe.Xyz
  92. Pingback: itme.xyz
  93. Pingback: Bulk URL Shortener
  94. Pingback: ItMe.Xyz
Add Comment
Loading...
Cancel
Viewing Highlight
Loading...
Highlight
Close
Top