Categories Earnings Call Transcripts, Technology

NXP Semiconductors NV (NXPI) Q3 2022 Earnings Call Transcript

NXP Semiconductors NV Earnings Call - Final Transcript

NXP Semiconductors NV (NASDAQ:NXPI) Q3 2022 Earnings Call dated Nov. 01, 2022.

Corporate Participants:

Jeff Palmer — Senior Vice President, Investor Relations

Kurt Sievers — President and Chief Executive Officer

Bill Betz — Executive Vice President and Chief Financial Officer

Analysts:

Ross Seymore — Deutsche Bank — Analyst

C.J. Muse — Evercore ISI — Analyst

Vivek Arya — Bank of America Merrill Lynch — Analyst

Stacy Rasgon — Bernstein Research — Analyst

William Stein — Truist Securities — Analyst

Gary Mobley — Wells Fargo — Analyst

Matt Ramsay — Cowen and Company — Analyst

Joseph Moore — Morgan Stanley — Analyst

Toshiya Hari — Goldman Sachs — Analyst

Presentation:

Operator

Hello, thank you for standing by, and welcome to the NXP Third Quarter 2022 Earnings Conference Call. [Operator Instructions] Please be advised that today’s conference may be recorded.

I would now like to hand the conference over to your speaker today, Jeff Palmer, Senior Vice President of Investor Relations. Please go ahead.

Jeff Palmer — Senior Vice President, Investor Relations

Thank you, Josh, and good morning, everyone. Welcome to the NXP Semiconductors’ third quarter 2022 earnings call. With me on the call today is Kurt Sievers, NXP’s President and CEO; and Bill Betz, our CFO. The call today is being recorded and will be available for replay from our corporate website.

Today’s call will include forward-looking statements that involve risks and uncertainties that could cause NXP’s results to differ materially from management’s current expectations. These risks and uncertainties include, but are not limited to statements regarding the continued impact of the COVID-19 pandemic on our business, the macroeconomic impact on the specific end markets in which we operate the sale of new and existing products and our expectations for the financial results for the fourth-quarter of 2022. Please be reminded that NXP undertakes no obligation to revise or update publicly any forward-looking statements. For a full disclosure on forward-looking statements, please refer to our press release.

Additionally, we will refer to certain non-GAAP financial measures, which are driven primarily by discrete events that management does not consider to be directly related to NXP’s underlying core operating performance. Pursuant to Regulation G, NXP has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP measures in our third-quarter 2022 earnings press release, which will be furnished to the SEC on Form 8-K and be available on NXP’s website in the Investor Relations section at nxp.com.

Now, I’d like to turn the call over to, Kurt.

Kurt Sievers — President and Chief Executive Officer

Thank you, Jeff, and good morning, everyone. We appreciate you joining our call today. Now let me begin with a review of our quarter three performance. Our revenue was $20 million better than the midpoint of our guidance, with performance in the mobile, automotive and communication infrastructure markets all better than our expectations. For the consumer exposed IoT subset of the industrial IoT markets, we started to experience weaker sell-through in the channel. And let me remind you that our consumer IoT exposure is approximately 40% of the industrial and IoT segment revenue, it is made-up of thousands of customers, primarily in China and serviced through our distribution partners.

Taken together, NXP delivered quarter three revenue of $3.45 billion, an increase of 20% year-on-year. Our non-GAAP operating margin in quarter three was a record 36.9%. 340 basis points better than the year ago period and 80 basis points above the midpoint of our guidance. Our results reflect strong execution with solid profit fall-through on the incrementally higher revenue and better than guided operating leverage.

Notwithstanding our results, which surpassed our guidance, we are facing a tricky demand environment. On the one hand, the demand trend from automotive and core industrial customers are very resilient. And we continue to face supply constraints across multiple microcontroller and advanced analog products. And on the other hand, we see weakness in the broad consumer IoT and in the Android mobile market.

Given that unbalanced dynamic of the demand environment, we are going to pull those levers that are in our control, namely stringent channel inventory management and discipline in discretionary operating expense. In terms of inventory, we have decided to take a Draconian approach to managing our distribution channel inventory. Specifically, our quarter four guidance contemplates channel inventory at the 1.6 months of supply level, which is in line with quarter three and well below our long-term model. We prefer to keep any incremental inventory on our balance sheet, where we have the ability to control and redirect shipments as needed. And in terms of discretionary spending, amongst others, we are slowing the rate of hiring. All-in-all, we believe these measures are a prudent approach until such time as we see a clearer and more consistent view of the demand environment.

Now let me turn to the specific trends in our focus end markets. In automotive, revenue in Q1 was — in Q3 was $1.8 billion, up 24% year-on-year, near the high end of guidance. In Industrial and IoT, revenue was $713 million, up 17% year-on-year, $32 million below our guidance. In mobile, revenue was $410 million, up 19% year-on-year, $30 million better than our guidance. And lastly, communication infrastructure and other revenue was $518 million, up 14% year-on-year, slightly above our guidance.

Now let me look at key operating indicators relative to the noted demand dynamics, where we see the following. In terms of quoted product lead times, overall, we dropped to just below 70% of our portfolio with lead times that are greater than 52 weeks. This metric was greater than 80% a quarter ago. While this is in aggregate an improvement from prior periods, we continue to be sold out through ’23 in the automotive and core industrial end markets.

In terms of our NCNR program, most of our automotive and core industrial customers continue to demand assured supply for 2023. Our ’23 NCNR order book continues to surpass our ’23 supply capability as well as the level of NCNR orders which have been requested for 2022. And in terms of inventory, as noted previously, our Q4 guidance contemplates distribution channel at 1.6 months, well below our long-term target of 2.5 months. With respect to on-hand inventory at NXP, our DIO has increased five days sequentially to 99 days, and it will increase further. Given the application-specific nature of our product portfolio, we are comfortable with this direction.

Now let me turn to our expectations for quarter four. We are guiding revenue at $3.3 billion, up about 9% versus the fourth quarter of 2021, within a range of up 5% to up 12% year-on-year. And from a sequential perspective, this represents a decline of about 4%, at the midpoint versus the prior quarter.

At the midpoint, we anticipate the following trends in our business. Automotive is expected to be up in the high teens on a percent basis versus quarter four ’21 and flattish versus quarter three ’22. Industrial and IoT is expected to be down in the low double-digit range on a percentage basis year-on-year and down in the high teens range versus quarter three ’22. Mobile is expected to be up in the low single-digit range year-on-year and down in the upper single-digit range versus quarter three ’22. And finally, communication infrastructure and other is expected to be up in the low teens range versus the same period a year ago and flattish on a sequential basis.

Now in summary, there is a real dichotomy in the various end markets that we serve. The potential for some demand destruction in the consumer end markets that we noted as a concern last quarter has materialized. While we could ship more into the channel, we are taking a proactive stance to limit channel inventory buildup. And conversely, we are seeing very resilient customer demand in the automotive and core industrial segments, where demand continues to outpace supply, which hinders us from shipping to the true end demand. So overall, we remain cautious in the near term due to the uncertainties in the macro environment.

And with that, now I would like to pass the call over to you, Bill, for a review of our financial performance.

Bill Betz — Executive Vice President and Chief Financial Officer

Thank you, Kurt, and good morning to everyone on today’s call. As Kurt has already covered the drivers of the revenue during Q3 and provided our revenue outlook for Q4, I will move to the financial highlights. Overall, our Q3 financial performance was very good. Revenue was $20 million above the midpoint of our guidance range. And both non-GAAP gross profit and non-GAAP operating profit were above the midpoint of our guidance.

Now moving to the details of Q3. Total revenue was $3.45 billion, up 20% year-on-year, notwithstanding weakness in the consumer-centric portion of the Industrial and IoT segment. We generated $1.99 billion in non-GAAP gross profit and reported a non-GAAP gross margin of 58%, up 150 basis points year-on-year and both above the midpoint of guidance range as a result of higher factory utilization and higher sales volume. Total non-GAAP operating expenses were $730 million or 21.2%, up $73 million year-on-year and up $6 million from Q2, better than our guidance range and below our long-term model.

From a total operating profit perspective, non-GAAP operating profit was $1.27 billion, and non-GAAP operating margin was 36.9%, up 340 basis points year-on-year and both above the midpoint of the guidance range. Non-GAAP interest expense was $91 million with cash taxes for ongoing operations of $160 million or 13.6% effective cash tax rate. And noncontrolling interest was about $12 million. Stock-based compensation, which is not included in our non-GAAP earnings was $89 million.

Now I would like to turn to the changes in our cash and debt. Our total debt at the end of Q3 was $11.16 billion, flat sequentially. Our ending cash position was $3.76 billion, up $214 million sequentially thanks to improved operating performance. The resulting net debt was $7.40 billion. And we exited the quarter with a trailing 12-month adjusted EBITDA of $5.3 billion. Our ratio of net debt to trailing 12-month adjusted EBITDA at the end of Q3 was 1.4 times, and our 12-month adjusted EBITDA interest coverage was 13.8 times.

Turning to working capital metrics. Days of inventory was 99 days, an increase of five days sequentially as we continue to experience incrementally improved supply trends. The increase in on-hand inventory was evenly split between raw materials and work in process to support revenue growth in subsequent periods and an increase in finished goods due to the noted weakness in the Android mobile market and the consumer-centric portion of Industrial and IoT.

As Kurt mentioned, we continue to tightly manage our channel inventory. Inventory in the channel was 1.6 months and continues to be well below our long-term target. Days receivable were 27 days, flat sequentially. And days payable were 96, an increase of two days versus the prior quarter. Taken together, our cash conversion cycle was 30 days. Our working capital management, balance sheet and channel metrics continue to be very strong and well-managed.

Cash flow from operations was $1.14 billion, and net capex was $281 million or 8.2% of revenue, resulting in a non-GAAP free cash flow of $863 million or 25% of revenue. During Q3, we paid $223 million in cash dividends, and we repurchased $400 million of NXP shares. In addition, since the beginning of Q4 through October 28, we purchased an additional $260 million of shares under established 10b5-1 program. On a trailing 12-month basis through the end of Q3, we have returned 98% of our non-GAAP free cash flow back to the owners of the company, consistent with our capital allocation strategy. The cash flow generation of the business continues to be excellent.

Now turning to our expectations for Q4. As Kurt mentioned, we anticipate revenue to be about $3.3 billion, plus or minus about $100 million. At the midpoint, this is up 9% year-on-year and down 4% sequentially. We expect non-GAAP gross margin to be about 57.8%, plus or minus 50 basis points. Operating expenses are expected to be around $720 million, plus or minus about $10 million, which is down about 1% sequentially driven by lower incentive compensation and discretionary spending. Taken together, we see non-GAAP operating margin to be 36% at the midpoint.

We estimate non-GAAP financial expense to be about $81 million driven by higher interest income. And we anticipate cash tax related to ongoing operations to be about $140 million or about a 13% effective cash tax rate, which is below our communicated model, leading to a full year effective tax rate of 13%. Noncontrolling interest should be about $12 million. And for Q4, we suggest for modeling purposes, you use an average share count of 262 million shares. For capex, we suggest you use 8%, bringing total year capex to 8% versus our prior expectations of 10% due to delays in equipment deliveries.

Finally, I have an update to our reported financials, beginning with our guidance for Q1 2023. We will begin to apply an estimated annual tax rate to our GAAP and, thus, our non-GAAP profit before tax. This change will enable NXP to report a non-GAAP earnings per share on a go-forward basis, consistent with SEC guidelines. Given current tax legislation, we believe our new effective estimated tax rate will be consistent with our long-term cash tax rate of 18%, as provided at our Analyst Day in November of 2021.

Overall, despite the uncertain macroeconomic conditions which are impacting some of our more consumer-oriented markets, as Kurt mentioned, we will navigate what is in our control, such as channel inventory and discretionary spending. Furthermore, over the foreseeable future, we will continue to operate within our long-term financial model.

Thank you, and we now can turn the call back over to the operator for questions.

Questions and Answers:

Operator

[Operator Instructions] Our first question comes from Ross Seymore with Deutsche Bank. You may proceed.

Ross Seymore — Deutsche Bank — Analyst

Hi, guys. Thanks for letting me ask the question. Kurt, I wanted to ask about the inventory side of the equation, both on the channel and on your balance sheet. On the channel side of things, you guys are, like you said, well below target about 1.6 months, well below where you were at similar points where people were worried about us being at a peak cycle. So I guess the question is, could you ship more into the channel if you wanted to? And what’s led to the philosophical shift to significantly less in the channel and more on your balance sheet as in prior cycles it seems to be the opposite prioritization?

Kurt Sievers — President and Chief Executive Officer

Yeah, good morning. And thanks, Ross. Yes, the answer is a blunt yes. We could have shipped more into the channel against open orders actually in this fourth quarter, and that especially into the consumer IoT part of our segments. But as I mentioned, given the whole macroeconomic uncertainty, we just feel it is a much more prudent approach to actually limit this channel inventory at this very low level of 1.6 months and mind you that the delta to 2.5 months in terms of revenue would be about $500 million. And that’s the level of open orders which we would easily have, which we could serve.

But we think it’s more prudent because it’s unclear how the macro is going to further develop and how the demand in that part of the market is going to develop. So we feel it’s a better idea to keep what we have already in the pipeline to keep in-house and on the balance sheet, also for eventually being in a position to redirect it to other customers.

Now that’s the one side of the house. I just have to also remind you that at the same time, Ross, we have this real situation that in the auto and core industrial side of the house, we have the opposite situation. We do not have enough supply, so we continue to be sold out. And also there, we could actually — if only we have the supply, we could make more revenue in quarter four. We have a lot of open orders which are very real. We checked all of them but can’t really serve them.

But again, back to your initial question, yes, we could sell more, but we found it is much more wise to stick to this very low channel inventory of 1.6 months at this time. It’s not a long-term target, though, but at this particular period in the cycle, we feel it’s the best thing we should do.

Ross Seymore — Deutsche Bank — Analyst

Thanks for that color. I guess as my follow-up, one for, Bill, on the gross margin side of things. I’m impressed with the gross margin is staying flat, maybe surprised would be the word more than impressed, given that the revenues are dropping 4% or so. Your predecessor kind of had a very rough rule of thumb at a 5% drop in revenue was a 1% drop in gross margin. So how are you able to keep that flat? And what’s the sustainability of that ability to keep the gross margin at this general level?

Bill Betz — Executive Vice President and Chief Financial Officer

Yes. Thanks, Ross, for your question. And you’re right, we did slightly better than our guidance driven by the higher revenues and fall-through. One area I think we need to understand a little bit better is that our internal utilizations remain in the high 90s as we are still well constrained specifically in our auto. And if you think about internally, more than two-thid of our capacity is just pinpointed to our IP proprietary mixed-signal, auto-centric capacity internally. And we are constrained. As you heard Kurt mention, we are sold out, and we expect this to be well utilized all throughout 2023.

Second, as mentioned on previous calls, you’re right, we mentioned we’d stay in a tight range, delivering toward our high-end model. And I think we’ve demonstrated that, and it’s incorporated in our Q4 guide. And more longer term, what gets us to 58% is really those new product introductions which are further out in the journey, I would say.

Ross Seymore — Deutsche Bank — Analyst

Thank you.

Bill Betz — Executive Vice President and Chief Financial Officer

Thanks Ross.

Operator

Thank you. One moment for questions. Our next question comes from C.J. Muse with Evercore. You may proceed.

C.J. Muse — Evercore ISI — Analyst

Yeah, good morning. Thank you for taking the question. I guess the follow-on on Ross’s question, I guess, can you comment on the ability at all to repurpose wafers capacity? My sense is internal versus external, the answer is no. And then as part of that, before coming into the recovery, you had a gross margin construct, I think, of every 5% change in top-line 100 bps growth in gross margins. Now that you see a clear mix shift here in terms of auto, core industrial holding strong, yet consumer weaker, is there kind of a thought process or model we should be thinking about on the gross margin side as we push forward into some sort of further correction on the consumer side?

Kurt Sievers — President and Chief Executive Officer

Hey, C.J. Good morning. Let me first go at the repurposing or the potential for repurposing of capacity. So first of all, yes, I can confirm directionally that indeed repurposing between internal and external is very limited. I mean that’s really how we’ve built our supply strategy. When you then think about within internal and within external, repurposing between the different segments which we serve, and that’s now specifically between the more consumer-oriented versus the more auto or core industrial-oriented markets, to a limited level, it is possible. It is typically not at all possible on a finished product level. So once the product is completely manufactured. And sometimes program, we have hardly any products which are swappable.

However, if you still speak about buyback, inventory, for example, we do have the opportunity with several process nodes to actually swap between those markets but not with all of them. I’ll give you one example which is quite sizable for us. We have a lot of product going in 55 nanometers with embedded nonvolatile memory. That, for example, is very, very purely automotive, which means we are sold out, we are short in that technology, but that same technology is also not used for any of the consumer applications.

So the demand drop in consumer doesn’t really help us there. However, there is other technologies, like in 90 nanometers or 180 nanometers, where we can do this if the product is not yet finished goods. So it’s a bit of an in between, but we have some liberty here. And that is also the reason why, amongst others, for example, in parts of our convintra [Phonetic] market in Q4, we start to see acceleration in our revenues because we actually could swap some of our existing capacity into those markets like the e-government markets or RFID markets, which were super constrained over the past eight quarters.

On the margin side, I’d say there is quite some variation of margin within each of the segments. So you cannot easily draw conclusions between the four revenue segments, what their mix is and what it means to the end margin of the company. It is more sophisticated, to be fair. Bill, I’m not sure you want to go a little bit deeper. But in the end, you cannot draw conclusions on the level of the total segment.

Bill Betz — Executive Vice President and Chief Financial Officer

No, nothing else to add.

Kurt Sievers — President and Chief Executive Officer

CJ, did you have a follow-up?

C.J. Muse — Evercore ISI — Analyst

Yeah. Thanks, guys, Just a quick follow-up. The China IoT piece, I would have thought that that would have shown weakness earlier, so I guess, are there particular kind of sub-end markets that have proven to be more resilient, at least until today, that’s kind of enabled that to hold up? Or kind of can you give us a little more color on how to think about the key drivers within that bucket?

Kurt Sievers — President and Chief Executive Officer

Yeah, it really started in, I’d say, August and then going into September to quite significantly drop. But again, of course, our approach to stick to the 1.6 level of months of channel inventory gives this a different color, C.J. I mean, in former days, honestly, we would just have kept shipping. So we — it would have felt like, oh, finally, we get the channel inventory up. Now it’s very much our choice that we said we don’t want to do this, and that’s why it sees quite a harsh decline. But again, as I explained earlier, we think that’s the better way to do it.

But again, it started in August time frame. I would say it’s the consumer IoT market globally, which is softening. It’s just such that we have a relatively sizable exposure to China. But it’s not that the non-Chinese consumer IoT customers would be still very resilient. I think this is globally weakening, but it hits us harder from a China perspective. And this is also where we have a very large channel exposure, which is why this channel approach which I explained earlier, I think, makes a significant difference in how we want to deal with it.

C.J. Muse — Evercore ISI — Analyst

Very helpful. Thank you.

Kurt Sievers — President and Chief Executive Officer

Thanks.

Operator

Thank you. One moment for questions. Our next question comes from Vivek Arya with Bank of America. You may proceed.

Vivek Arya — Bank of America Merrill Lynch — Analyst

Thanks for taking my question. Kurt, for my first one, I’m curious to get your perspective on just the supply-demand equation in the automotive industry at your OEM and Tier 1 customers. Do you think they’re still undersupplied or oversupplied or just kind of rightly supplied? And just what are the hotspots of over or undersupply right now? And just how is your visibility of growth into the first half of next year? I think you’ve added Q4 flattish, which I assume is more a supply variable. But just what’s your perspective into the supply-demand balance at your auto customers right now?

Kurt Sievers — President and Chief Executive Officer

Yeah. Thanks, Vivek. First of all, let me just indeed unfortunately confirm that the sequential flat in auto into Q4 is purely a function of supply. I wish it was different, but it is a straight function of supply. Now it still has a nice year-on-year growth, by the way, but the sequential is a supply limitation. In general, many microcontrollers, if not all, in our portfolio and the large part of the analog products, which we have continue to be significantly supply-constrained in automotive. And that is after a very careful and very thorough analysis of the demand in this whole web from the OEMs through to Tier 1.

So I think we have more transparent and more detailed discussions than ever before in trying to understand that. And it really shows also, given the NCNR order level, which we are getting in automotive for all of last year, that those constraints will continue to be in place through a large part of next year, depending, of course, on how the supply possibly further improves above the visibility we have today. But with our current supply visibility, we will continue to be sold out in the automotive market through next year.

If you would ask me how much was the gap to true demand, probably it is in the order of — that we have a supply coverage of 85% next year in automotive and core Industrial versus true demand. Now there is still this golden screw problem, so I don’t want to take this off the table. So sometimes one component is indeed missing from us or from another peer in the market, and then it takes a few weeks until stuff is being flushed through. But that doesn’t take away that there is overall shortage in the key microcontrollers and analog products.

Vivek Arya — Bank of America Merrill Lynch — Analyst

Right. So my follow-up, you continue to build inventory on your balance sheet. And when I couple that with the fact that you mentioned you’re sold-out in automotive and core industrial, that’s almost two-thirds of your business. So is it fair to assume that you’re planning for next year — I know you’re not giving ’23 guidance, but are you planning for next year sales to be at least flattish year-on-year with auto and core industrial growth offsetting any weakness on the consumer side? Or is that stretching right too much the conclusion from combining the fact that you still continue to build inventory and your auto and core industrial demand is sold out for next year?

Bill Betz — Executive Vice President and Chief Financial Officer

Hey, Vivek. This is Bill. Let me take this one. First off, we’re not guiding 2023, but let me go into the internal inventory and try to summarize for everyone. Yes, we’ve increased five days, which is about 50% raw material and work in process. And the remainder was in finished goods from a quarter-over-quarter perspective. Clearly, as Kurt mentioned, a portion of these finished goods was driven primarily by NXP preventing inventory buildup in the channel as we reroute this material to other customers in need or some of it’s fungible and some of it is not.

Areas where we have higher consumer or mobile inventory levels, we hold the wafers in die bank, as Kurt mentioned, before completing assembly and test in our back-end facilities. At the same time, we remain highly constrained in the wafer areas of 28, 40, 55, 65 and 90 in our auto and core industrial segments. And again, as we mentioned in both our opening remarks, it’s better to keep control of your own inventory and putting it into the channel which will just create future issues if demand falls. And again, majority of what we build is very application specific and long-lived, which gives us confidence to hold and be ready to service future demand.

Kurt Sievers — President and Chief Executive Officer

And — thanks, Bill. And let me maybe just add that one view on next year when it comes to automotive since you were asking earlier. We see no reason why the strong trend of content increase following, amongst others, electrification and ADAS would break. I think every quarter, we look at the ratio of electric cars of the total SAAR is higher than in the quarter before. For this year, we see now 27% of the total SAAR being ex-EVs. And for next year, it’s forecasted to be 34%. And you know what that means for the semiconductor content in a car.

So from that perspective, I think there is, from a demand view, certainly good reason to believe that it continues to be a very strong and very resilient market while, at the same time, the extended supply chain in our view continues to be underfilled. It is still actually dysfunctional because it is still too low level. So those two perspectives should maybe add to a pretty healthy view from an automotive demand perspective on 2023.

Vivek Arya — Bank of America Merrill Lynch — Analyst

Thank you.

Operator

Thank you. One moment for questions. Our next question comes from Stacy Rasgon with Bernstein Research. You may proceed.

Stacy Rasgon — Bernstein Research — Analyst

Hi, guys. Thanks for taking my questions. So the first one, I get the issues in consumer and mobile. Those seem to be in the numbers now at this point. But auto and industrial look really resilient, you’re just sold out. You’ve got these NCNRs. I guess why do you sound so worried given that long-term support in those core markets and presumably given our sustainable it is? Are you seeing any signs at all weakness, even small signs, any tiny uptick in cancellations or anything like that in those core markets?

Kurt Sievers — President and Chief Executive Officer

Stacy, we have no cancellations or push-outs in auto or core industrial. At the same time, I don’t have a crystal ball, and I don’t want to take a position here to be the economics specialist for the macro for next year. But — also this guidance here is based on the orders and the supply capability which we have at hand for quarter four. But I can absolutely confirm no push-outs, no cancellations in core industrial and auto.

And the one indicator which gives maybe a somewhat better feel on the longer term is the level of inventory sitting in the extended supply chains in those two markets. And from anything we can check and see there, that level continues to be super low. And that’s why we continue to believe it should stay very resilient.

Stacy Rasgon — Bernstein Research — Analyst

Got it. Thank you. For my follow-up question, I wanted to, again, I guess, dig into the channel inventories. So a lot of the consumer stuff, which is weak goes to the channel, it sounds like you’re not shipping that into the channel, but the channel inventories are still flat. So are you shipping other stuff into the channel that’s making up for it? Like how is the mix, I guess, of end markets within that channel changing as the consumer stuff is weakening?

Kurt Sievers — President and Chief Executive Officer

We will not speak about the mix because then it really becomes complicated. But it is not that we do not ship at all in the channel. We ship into the channel to keep a steady level of 1.6 months of inventory. So it’s not to say that this is so dramatic that we have to stop all shipments. That’s not how it works. We just — we are very disciplined. Bill and I are actually sitting every week as we look at the sell-through and sell-in data with each of our distribution partners by segment. And then we make sure every week, that’s not only at the end of the quarter, that’s true for the quarter, that it doesn’t surpass the 1.6.

The change we wanted to communicate today is only that so far, honestly, for eight quarters in a row, I was desperate to get it up. I mean I would have wished we could have shipped more into it in order to have a higher channel inventory. [Tehnical Issues] Now given those consumer trends, we are actually more disciplined to make sure it doesn’t go higher, especially in those parts where actual demand is — but it doesn’t mean there’s fewer shipments.

Stacy Rasgon — Bernstein Research — Analyst

I understand that. I guess what I’m asking is, is it fair to say, even if you don’t want to go to the mix, the detailed mix that the consumer mix within the channel is lower and mix of other stuff is higher now versus maybe a couple of quarters ago?

Kurt Sievers — President and Chief Executive Officer

No.

Stacy Rasgon — Bernstein Research — Analyst

No. Okay.

Kurt Sievers — President and Chief Executive Officer

I’m not sure why you think it should be. No, it is not.

Stacy Rasgon — Bernstein Research — Analyst

Well, I mean if the consumer stuff is so much weaker, you said it’s 40% of your Industrial business, and a lot of it goes through the channel, and clearly, demand there is weakening. And it sounds like they’re limiting shipments of that stuff into the channel. That’s all. But the total inventories look the same.

Kurt Sievers — President and Chief Executive Officer

Yeah, Stacy, we are limiting shipments. But I mean I think about it this way. The industrial IoT segment is 18% of the total revenue of the company, and 40% of that is the consumer IoT, and that’s still not at a 0 shipment level. So it is not that dramatic from a change perspective.

Stacy Rasgon — Bernstein Research — Analyst

Got it. Okay, that’s helpful. Thank you, guys. Appreciate it.

Operator

Thank you. One moment for questions. Our next question comes from William Stein with Truist. You may proceed.

William Stein — Truist Securities — Analyst

Sorry, I was muted. Thanks for taking my question. I’m hoping you might have some discussion in terms of the difference in demand levels and lead times and your level of constraints between automotive on the one hand and industrial on the other. I think in prior quarters, you’ve noted that industrial is even more constrained than automotive. That doesn’t quite get the same level of attention. Can you update us on that dynamic, please?

Kurt Sievers — President and Chief Executive Officer

We really don’t have it broken down that way but will still — the key shortages in the core industrial are indeed continuing to be highly escalated and quite painful. So I think I can repeat the statement I made earlier that while there continues to be a lot of public reports about the shortages in auto and much less noise about industrial, in our case, in the core industrial, we continue to be as short as we used to be before.

I said it earlier, I think, in the context of a different question. Say for the next couple of quarters, I think about four or five quarters, we believe after risk adjusting our demand, we should have about 85% coverage against, I don’t know, it used to be 80%. So you see we are 5 percentage points higher, but that is not necessarily because the supply capability in auto or core industrial has gone up so much, it is just that the consumer IoT demand on the other side for the total company has dropped such that in aggregate for the total we come up to 85%. But it continues to be equally painful in auto and industrial than it used to be.

William Stein — Truist Securities — Analyst

Appreciate that. As a follow-up, I’d like to linger on this small pivot you’re making in terms of the way you’re dealing with the channel in your inventory. And I wonder if the company has evaluated potentially moving to a consignment-oriented model which would allow you to make even more control. There’s only one company that I’m aware of that has perceived that in a big way this sort of an outlier in terms of how to deal with distribution. But I wonder if that’s a growing thought given your approach that you’re discussing today. Thank you.

Kurt Sievers — President and Chief Executive Officer

Thanks, Bill, but that’s a quick answer, no, we are not contemplating that.

William Stein — Truist Securities — Analyst

Thanks.

Operator

Thank you. One moment for questions. Our next question comes from Gary Mobley with Wells Fargo. You may proceed.

Gary Mobley — Wells Fargo — Analyst

Hey, guys. Thanks for taking my question. Wanted to talk about one of your smaller businesses for a second, and that is the mobile side of the business. You highlighted what sounds like 8% upside to your Q3 revenue forecast for that particular business. And we step back and look at the full year, based on your Q4 guide, you’re going to grow that business by close to 10%, which is counterintuitive given some of the weak mobile handset-related data points. So what’s helping you outperform there? Is it content growth? Or is it inventory channel related?

Kurt Sievers — President and Chief Executive Officer

It’s got nothing to do with channel or inventory because we put the same discipline on all segments. Now it has to do with our strategy, which is really on content growth. Think about the mobile wallet. Think about the kicking in ultra-wide bands. And we also have, I’d say, directionally, it’s not black and white, but we have a bias to higher-end mobile phone market, which comparably is doing better this year than the very low-end Android. So I’d say therefore two answers. Our company-specific content increase in share gains are working out. I mean that is very much in line with how we put it a year ago at our Investor Day. And secondly, you might say we are in a good position because we are somewhat more exposed to the higher end rather than the feature phones, with the Android phones.

Gary Mobley — Wells Fargo — Analyst

Thanks for that. As my follow-up, I wanted to ask about the latest U.S. export restrictions. My hunch is you’re not so much directly impacted from these U.S. export restrictions. But I guess indirectly, can you speak to how it may result in some kitting issues in certain end markets and/or whether it requires you to change your manufacturing footprint?

Kurt Sievers — President and Chief Executive Officer

Yeah. So first of all, of course, at all times, we will 100% make sure that we are in total compliance with any export control regulations, and so we are also after these latest changes. All of our assessment so far of these latest changes in the regulations show that, if anything, we have super immaterial impact on our revenues. When it comes to second or third order effect, which you were hinting to, also there I must admit we haven’t really found anything, which looks like being an issue for us. But of course, we keep researching it. But at this point, I can only say no, if anything, only super immaterial impact.

Gary Mobley — Wells Fargo — Analyst

Thanks, Kurt.

Operator

Thank you. One moment for questions. Our next question comes from Matt Ramsay with Cowen. You may proceed.

Matt Ramsay — Cowen and Company — Analyst

Good morning. Thank you very much. Kurt, for my first question, you were very clear about the trends in your automotive business and the business continues to do quite well. And I think to an earlier question, you mentioned that sort of on a quarterly basis, the SAAR numbers and the LTL3 penetration numbers of ADAS continue to kind of go higher in your own estimates. But have you guys made any changes to those kind of mix and content assumptions in the next year or two just based on interest rates? I think a lot of us externally saw some of the data out of CarMax and some other sources that the new car purchases are obviously financed pretty heavily. So is there any assumptions that might have changed recently in your forecasting based on some of the interest rates? That would be interesting.

Kurt Sievers — President and Chief Executive Officer

Yeah, Matt. So we — I give you here two answers. The one is the short term. So when it comes to the guidance for Q4 is really based on orders at hand. I mean we don’t — it has picked up, but we don’t make these strategic considerations for the next three months. This is really about orders and supply capability.

Longer term, say next year, again, I don’t want to say I have the crystal ball. So we use IHS typically for the SAAR, which I think just updated their forecast for next year for a 4% SAAR growth to, I believe, something like 85 million units. However, it really isn’t that important at all. What really matters is the content increase, which has a lot to do with the mix to e-vehicles, premium vehicles and other features kicking in.

So I think the whole discussion around interest rates and recessions looming left and right, I agree with you it could have impact on the demand behavior of people buying cars. But unless that drops incredibly far down, I believe that the content — semiconductor content per car is actually dumping the moves on the SAAR itself. And that is for us much more relevant. But again, I mean, we don’t guide next year. I don’t know what it is going to be, but we really should more and more start to look at this as a semiconductor company and industry from a content perspective rather than a unit perspective in automotive.

Matt Ramsay — Cowen and Company — Analyst

No, thanks. I realize it’s a tough big picture question, but it’s one that we’re getting. As my follow-up, I wanted to ask, in the automotive sector, you guys obviously have a strong position in BMS, so managing the battery. But there’s sort of two sides to managing the battery. There’s actually running the car, and then there’s the charging side and lots of conversation on why back point [Phonetic] in cap semis and what it means for fast — onboard fast chargers. And I wonder, as a full BMS solution managing the charging and the discharge of the battery, is that something that you guys are looking into, not the manufacturer or anything of like end cap, but buying it from someone else and doing a fully integrated both side of the battery type solution? Any thoughts there would be helpful. Really appreciate it.

Kurt Sievers — President and Chief Executive Officer

Well, actually, we not only look at it, but we work the system end-to-end. So we are also very busy with companies building and providing the charging infrastructure. I think we have revealed earlier, so I may use the name. We work closely with ChargePoint, for example, in the U.S. And that is not only on the charging, but that even includes payment to make this a very seamless process for the consumer. So our payment and identification and security technologies are also being included in this. So yes, we look at it as a — from a total end-to-end basis. However, I have to say this still means we are not going into discrete power. So whenever these systems and wherever they need discrete power solutions, so like silicon carbide, this is not our focus. Our focus remains on the advanced analog and logic products, which we think is about 50% of that opportunity.

Jeff Palmer — Senior Vice President, Investor Relations

Josh, we’ll take the next question please.

Operator

Thank you one moment for questions. Our next question comes from Joseph Moore with Morgan Stanley. You may proceed.

Joseph Moore — Morgan Stanley — Analyst

Great, thank you. Great. I know last quarter you guys have talked about the desire of the automotive companies to build up safety stock at the Tier 1 level. I think you talked about six months. Where are they in that process? I mean it definitely sounds like things are still pretty tight, but is there any indication that they’re able to put any of that inventory into place?

Kurt Sievers — President and Chief Executive Officer

Yeah, indeed, that is a strategic requirement, which, in many cases, OEMs are and have been putting on Tier 1s. My guess is — it’s very hard to get the full picture of this, but my guess is that in some few cases, they start to be able to start building somewhat on a lot of those core products which are plaguing us and others from a sheer built performance perspective, they are very, very far from achieving anything in this because, again, even before that would happen, the whole supply chain, the whole extended supply chain needs to build a higher inventory level. That’s not just in one company but it’s just that the whole trade becomes more functional. So I would say, given the end demand trends and how I would judge the supply capability of us and the industry, this will take all of next year still before we come even close to that requirement.

Joseph Moore — Morgan Stanley — Analyst

Great, thank you very much.

Jeff Palmer — Senior Vice President, Investor Relations

Joe, did you have a follow-up or is that it?

Joseph Moore — Morgan Stanley — Analyst

No, I’m good, Jeff. Thank you.

Jeff Palmer — Senior Vice President, Investor Relations

We’ll take the — this would probably be our last question, operator.

Operator

Thank you. One moment for questions. Our next question comes from Toshiya Hari with Goldman Sachs. You may proceed.

Toshiya Hari — Goldman Sachs — Analyst

Hi, good morning. Thanks so much for squeezing me in. I have two questions. First one is on pricing. I think if we take the midpoint of your Q4 revenue guidance, you’re going to be growing around 19% for the full year. I think you gave really good color last quarter on how significant the tailwind is from pricing. If we can get an update on ’22 pricing, that would be great. And then your preliminary thoughts into ’23, again, from a pricing perspective particularly given, I think, the intent on your foundry supplier to raise pricing next year as well.

Kurt Sievers — President and Chief Executive Officer

Yeah, Toshiya, so as a good practice, as we’ve done for last year, we will provide the full year pricing impact for calendar year ’22 in quarter one of ’23. It’s still very, very dynamic I would almost say day in, day out. So we will give you and provide you the aggregate pricing impact on our revenue growth for this year in Q1 of next year. From an overall dynamic perspective, we continue to see quite sizable cost — input cost increases to us. That is from the foundry partners, but there’s also a lot of other inflationary cost increases. And of course, we absolutely walk the talk that we stick to our strategy to pass on those input cost increases to our customers to exactly that level that we can protect our gross profit percentage.

And seeing how the supply-demand imbalance in our core markets is moving into next year, I guess it is reasonable to assume that we will continue to raise prices also next year. We are now so much to the end of ’22 that I think it’s fair to say it’s highly likely that we will also continue next year’s prices just following those input cost increases.

Toshiya Hari — Goldman Sachs — Analyst

That’s helpful. Thank you.

Kurt Sievers — President and Chief Executive Officer

I guess — yeah, no go ahead.

Toshiya Hari — Goldman Sachs — Analyst

Sorry about that. As my follow-up, just on how you’re thinking about utilization rates and capex going forward, Bill, you talked about utilization rates being in the high 90s given your comment on inventory growing in the quarter, my guess is you’re keeping utilization rates to where they are but just wanted to clarify that. And then on capex, you mentioned you’ve had equipment delivery delays. Should we expect capex to be elevated into ’23? Or is it a little bit premature to say at this point? Thanks so much.

Kurt Sievers — President and Chief Executive Officer

So let me quickly take the utilization, and Bill is going to speak about capex. On the utilization, yes, we will stay very, very highly utilized because, as Bill put it earlier, the majority of our internal front-end factories are working for automotive and core industrial. So that’s exactly there where we see the strong demand continuing, and that’s why the utilization rates there will stay very high. Bill, over to you for capex.

Bill Betz — Executive Vice President and Chief Financial Officer

Yes. Related to the capex, as I mentioned, we will do better this year, 10% going to 8%. And next year, we will be in the range between 6% and 8%.

Toshiya Hari — Goldman Sachs — Analyst

Thanks so much.

Kurt Sievers — President and Chief Executive Officer

Yeah, I guess that gets us to the end of the call. So in summary, I would say, we are cautious in the near term given all the macro uncertainty. However, under the surface, we see what I call the dichotomy, which is really a very disciplined approach to a weakening consumer IoT market, where we want to stay ahead of the game and not trunk the channel. While at the very same time, we continue to be supply constrained quite significantly in our core industrial and automotive markets, where we try to do everything in-house and with our foundry partners to get the supply the soonest in line with the pretty resilient demand signals, which we are having. And that sets it for the call today. Thank you all very much. Thank you.

Jeff Palmer — Senior Vice President, Investor Relations

Thank you, Josh. Appreciate everybody’s attendance. That will conclude the call today. Thank you.

Operator

[Operator Closing Remarks]

Disclaimer

This transcript is produced by AlphaStreet, Inc. While we strive to produce the best transcripts, it may contain misspellings and other inaccuracies. This transcript is provided as is without express or implied warranties of any kind. As with all our articles, AlphaStreet, Inc. does not assume any responsibility for your use of this content, and we strongly encourage you to do your own research, including listening to the call yourself and reading the company’s SEC filings. Neither the information nor any opinion expressed in this transcript constitutes a solicitation of the purchase or sale of securities or commodities. Any opinion expressed in the transcript does not necessarily reflect the views of AlphaStreet, Inc.

© COPYRIGHT 2021, AlphaStreet, Inc. All rights reserved. Any reproduction, redistribution or retransmission is expressly prohibited.

Most Popular

Earnings Preview: Johnson & Johnson bets on innovation to stay in growth mode

Over the years, Johnson & Johnson (NYSE: JNJ) has remained a dominant player in the medical industry, benefitting from its unique business model and growth strategy focused on constant innovation.

Key takeaways from PepsiCo’s Q3 2024 earnings report

Shares of PepsiCo, Inc. (NASDAQ: PEP) gained over 1% on Tuesday even though the company delivered mixed results for the third quarter of 2024 and lowered its guidance for the

PEP Earnings: All you need to know about PepsiCo’s Q3 2024 earnings results

PepsiCo, Inc. (NASDAQ: PEP) reported its third quarter 2024 earnings results today. Net revenue dipped 0.6% to $23.3 billion compared to the same period a year ago. Organic revenue growth

Comments

  1. Pingback: Lincoln Georgis
  2. Pingback: ABCD 1
  3. Pingback: abcd2
  4. Pingback: super car show
  5. Pingback: gacor 368 slot
  6. Pingback: Royal9999
  7. Pingback: swiflearn reviews
  8. Pingback: raja88 slot
  9. Pingback: meesho door mats
  10. Pingback: carter capner law
  11. Pingback: qqmegawin77
  12. Pingback: crypto wallet
  13. Pingback: sports news
  14. Pingback: m-paspor online
  15. Pingback: Banned Apparel
  16. Pingback: Agafay desert
  17. Pingback: 米国債
  18. Pingback: m88 bet
  19. Pingback: hb 88 slot
  20. Pingback: m88 mic
  21. Pingback: toto bola online
  22. Pingback: hktv25.com
  23. Pingback: toto bola online
  24. Pingback: hktv25.com
  25. Pingback: cms bulgaria
  26. Pingback: 해외축구중계
  27. Pingback: mpocash
  28. Pingback: linuxappfinder
  29. Pingback: linux ghost
  30. Pingback: kayack tour
  31. Pingback: bandar slot online
  32. Pingback: online casino
  33. Pingback: koitoto
  34. Pingback: สล็อตPG
  35. Pingback: crm tools
  36. Pingback: slot terbaru
  37. Pingback: poker online
  38. Pingback: judi poker
  39. Pingback: idn poker
  40. Pingback: joystick pc
  41. Pingback: situs poker
  42. Pingback: zapier vs ifttt
  43. Pingback: live rtp slot
  44. Pingback: rtp slot
  45. Pingback: VIG Glass
  46. Pingback: Login MPO777
  47. Pingback: sa gaming
  48. Pingback: qq slot 88
  49. Pingback: SuperSEOT
  50. Pingback: bandar judi slot
  51. Pingback: link slot gacor
  52. Pingback: indobet88
  53. Pingback: banger mac 1
  54. Pingback: HomeInsurance
  55. Pingback: slot gacor 88
  56. Pingback: passiverfidtags
  57. Pingback: agen slot
  58. Pingback: 369 slot
  59. Pingback: airbet88
  60. Pingback: slot gacor 88
  61. Pingback: Glucotrust Reviews
  62. Pingback: sbobet sport
  63. Pingback: sbobet asia
  64. Pingback: slot nigeria
  65. Pingback: casino movie
  66. Pingback: slot gacor
  67. Pingback: poker game
  68. Pingback: 888sport app
  69. Pingback: nhà cái online
  70. Pingback: sòng bạc ở ấn độ
  71. Pingback: slot6000
  72. Pingback: 여성알바 구인구직
  73. Pingback: 고페이알바
  74. Pingback: ihackedit games
  75. Pingback: ragmatic slot demo
  76. Pingback: free slot demo
  77. Pingback: fachai slot demo
  78. Pingback: loctite 435
  79. Pingback: loctite 3425
  80. Pingback: loctite 435
  81. Pingback: plug play
  82. Pingback: nyc movers reviews
  83. Pingback: cusat wes
  84. Pingback: gacor77
  85. Pingback: slots games
  86. Pingback: maxwin138
  87. Pingback: Chirurgie Tunisie
  88. Pingback: Chirurgie Tunisie
  89. Pingback: epoxy glue india
  90. Pingback: thuê edit tiktok
  91. Pingback: epoxy glue india
  92. Pingback: 해외선물 뜻
  93. Pingback: epoxy glue india
  94. Pingback: vn88 pro
  95. Pingback: fue
  96. Pingback: Academic Year
  97. Pingback: top aso companies
  98. Pingback: Dental Training
  99. Pingback: rtp programação
  100. Pingback: Technical Writer
  101. Pingback: FUE
  102. Pingback: tvi direto
  103. Pingback: sic direto
  104. Pingback: toto slot88
  105. Pingback: slot terpercaya
  106. Pingback: hard fire brick
  107. Pingback: slot gacor 4d
  108. Pingback: smallseotools
  109. Pingback: akun vietnam slot
  110. Pingback: duitslot88 login
  111. Pingback: JPC 白皮書
  112. Pingback: JPC 計算
  113. Pingback: roulette simulator
  114. Pingback: virus C research
  115. Pingback: ghaziabad escorts
  116. Pingback: bodytone
  117. Pingback: fiverrearn.com
  118. Pingback: fiverrearn.com
  119. Pingback: fiverrearn.com
  120. Pingback: fiverrearn.com
  121. Pingback: fiverrearn.com
  122. Pingback: prostadine
  123. Pingback: fiverrearn.com
  124. Pingback: french bulldog
  125. Pingback: fiverrearn.com
  126. Pingback: fiverrearn.com
  127. Pingback: grey frenchie
  128. Pingback: cavapoos
  129. Pingback: frenchton dog
  130. Pingback: exotic bullies
  131. Pingback: SEO in Jordan
  132. Pingback: seo in Bahrain
  133. Pingback: Local Piano Movers
  134. Pingback: clima hoy new york
  135. Pingback: future university
  136. Pingback: future university
  137. Pingback: future university
  138. Pingback: wix login
  139. Pingback: bulldogs puppy
  140. Pingback: Link posjitu app
  141. Pingback: Piano restorations
  142. Pingback: Smkn 1 kg review
  143. Pingback: logo smk negeri 1 takengon
  144. Pingback: penyerbukan bunga
  145. Pingback: FUE
  146. Pingback: FUE
  147. Pingback: FUE
  148. Pingback: elegi adalah
  149. Pingback: Classic Books 500
  150. Pingback: FiverrEarn
  151. Pingback: Media
  152. Pingback: Speaker
  153. Pingback: FiverrEarn
  154. Pingback: Sefton Playclub
  155. Pingback: partners
  156. Pingback: duo trim
  157. Pingback: FiverrEarn
  158. Pingback: FiverrEarn
  159. Pingback: FiverrEarn
  160. Pingback: FiverrEarn
  161. Pingback: live sex cams
  162. Pingback: FiverrEarn
  163. Pingback: FiverrEarn
  164. Pingback: FiverrEarn
  165. Pingback: FiverrEarn
  166. Pingback: FiverrEarn
  167. Pingback: FiverrEarn
  168. Pingback: FiverrEarn
  169. Pingback: FiverrEarn
  170. Pingback: filmebi qartulad
  171. Pingback: Dairy
  172. Pingback: agriculture
  173. Pingback: graphic design
  174. Pingback: Situs Slot Online
  175. Pingback: Kuliah Termurah
  176. Pingback: FiverrEarn
  177. Pingback: FiverrEarn
  178. Pingback: FiverrEarn
  179. Pingback: FiverrEarn
  180. Pingback: prodentim scam
  181. Pingback: cheap sex cams
  182. Pingback: fullersears.com
  183. Pingback: canine probiotics
  184. Pingback: live sex cams
  185. Pingback: rare breed-trigger
  186. Pingback: efos y edos
  187. Pingback: App Designing
  188. Pingback: 늑대닷컴
  189. Pingback: nang delivery
  190. Pingback: superslot
  191. Pingback: allgame
  192. Pingback: 918kiss
  193. Pingback: หวย24
  194. Pingback: pg slot
  195. Pingback: cybersécurité
  196. Pingback: weight loss drops
  197. Pingback: itsMasum.Com
  198. Pingback: read more
  199. Pingback: chat blink
  200. Pingback: itsmasum.com
  201. Pingback: seattle job search
  202. Pingback: losangeles jobs
  203. Pingback: olxtoto
  204. Pingback: Slot Online
  205. Pingback: garuda138
  206. Pingback: Rajabandot Daftar
  207. Pingback: Rajabandot
  208. Pingback: situs toto 4d
  209. Pingback: slot gacor
  210. Pingback: gebyar4d
  211. Pingback: mawar toto
  212. Pingback: judi online slot
  213. Pingback: slot5000
  214. Pingback: Toto Macau
  215. Pingback: bandar togel
  216. Pingback: cakar naga slot
  217. Pingback: 388 slot login
  218. Pingback: situs slot
  219. Pingback: vibes slot
  220. Pingback: sbobet slot
  221. Pingback: Link sbobetSBOBET Wap
  222. Pingback: SBOBET LIVE
  223. Pingback: RTP RAJABANDOT
  224. Pingback: www.sbobet mobile login
  225. Pingback: Ying77 slot
  226. Pingback: SOLT missionaries
  227. Pingback: HOKI99 Slot Login
  228. Pingback: Ligaciputra
  229. Pingback: Fume vape near me
  230. Pingback: pafi online
  231. Pingback: m88.com live casino
  232. Pingback: free games
  233. Pingback: Login hiu Toto
  234. Pingback: bmw777 games
  235. Pingback: KUTU4D
  236. Pingback: WINSTAR4D
  237. Pingback: IDCASH88
  238. Pingback: PAFI Depok
  239. Pingback: Maramulla seeds
  240. Pingback: spaceman review
  241. Pingback: Luna Togel
  242. Pingback: Merahtoto rtp
  243. Pingback: Olxtoto daftar
  244. Pingback: Pulaujudi
  245. Pingback: Autoapprove List
  246. Pingback: casino la gì
  247. Pingback: Situs togel 88
  248. Pingback: koko5000
  249. Pingback: Situs togel slot
  250. Pingback: Situs togel 88
  251. Pingback: Situs togel resmi
  252. Pingback: Bandar togel pulsa
  253. Pingback: login sbobet
  254. Pingback: link olxtoto
  255. Pingback: Rajabandot Login
  256. Pingback: DUATOTO
  257. Pingback: rajatogel
  258. Pingback: inatogel
  259. Pingback: Rajaparlay
  260. Pingback: inatogel
  261. Pingback: hometogel
  262. Pingback: yoktogel
  263. Pingback: RAJABANDOT LOGIN
  264. Pingback: hondatoto
  265. Pingback: RTP RAJABANDOT
  266. Pingback: Situs togel slot
  267. Pingback: delima88 slot
  268. Pingback: GAS SLOT LOGIN
  269. Pingback: inatogel
  270. Pingback: olxtoto login
  271. Pingback: jack frost strain
  272. Pingback: Slot online free
  273. Pingback: slot online
  274. Pingback: agen toto
  275. Pingback: online slot
  276. Pingback: LOTUS33
  277. Pingback: Jili slot 777
  278. Pingback: Slot online
  279. Pingback: macantogel
  280. Pingback: sobatgacor88
  281. Pingback: link toto12
  282. Pingback: toto12 login
  283. Pingback: PAFI Temanggung
  284. Pingback: Pafi LANGSA
  285. Pingback: toto12
  286. Pingback: toto12
  287. Pingback: khlaphx
  288. Pingback: Abg com Login
  289. Pingback: mawartoto
  290. Pingback: Togel Hongkong
  291. Pingback: Pengeluaran HK
  292. Pingback: Keluaran HK
  293. Pingback: BONANZASLOT88
  294. Pingback: Togel Hongkong
  295. Pingback: RAJA99
  296. Pingback: Togel Hongkong
  297. Pingback: Situs koitoto app
  298. Pingback: Slot 777 download
  299. Pingback: Slot 777 online
  300. Pingback: adamtoto29
  301. Pingback: pilarplay slot
  302. Pingback: pilarplay link
  303. Pingback: slot online
  304. Pingback: time slot
  305. Pingback: slot gacor
  306. Pingback: slot online
  307. Pingback: opa777.com
  308. Pingback: akun slot saya
  309. Pingback: RAZ vape refill
  310. Pingback: Sandi slot online
  311. Pingback: situs opa777
  312. Pingback: Slot gacor login
  313. Pingback: probet88
  314. Pingback: Media hiburan
  315. Pingback: slot88
  316. Pingback: sandi slot88
  317. Pingback: opa 777
  318. Pingback: Situs Toto
  319. Pingback: rtp iblbet
  320. Pingback: Toto Togel 4D
  321. Pingback: Live Casino
  322. Pingback: spbo results
  323. Pingback: flashscore
  324. Pingback: Toto Togel 5D
  325. Pingback: Togel Online
  326. Pingback: Situs Toto
  327. Pingback: pusat4d
  328. Pingback: ini 777
  329. Pingback: ini777
  330. Pingback: INA777 bet
  331. Pingback: OLXTOTO 99
  332. Pingback: Toto Togel 5D
  333. Pingback: Toto Togel 4D
  334. Pingback: livescore
  335. Pingback: ini777 login
  336. Pingback: Meriahslot
  337. Pingback: rtpMeriah4d
  338. Pingback: Toto Togel 4D
  339. Pingback: 3000 jeux gratuits
  340. Pingback: Jenis Permainan
  341. Pingback: 슬롯사이트
  342. Pingback: SALAM88 Slot
  343. Pingback: Brioni shoes sale
  344. Pingback: PALU88
  345. Pingback: slot 123 login
  346. Pingback: slots 777}
  347. Pingback: Garuda4d rtp
  348. Pingback: meriah4d
  349. Pingback: vegas123 maxwin
  350. Pingback: toto赔率
  351. Pingback: What is WFCN
  352. Pingback: iblbet
  353. Pingback: Data SDY
  354. Pingback: Pengeluaran SDY
  355. Pingback: rtp slot 2024
  356. Pingback: toto india
  357. Pingback: Qq303 online login
  358. Pingback: situs slot gacor
  359. Pingback: Data HK 4D
  360. Pingback: toto toilet
  361. Pingback: SUPRASLOT
  362. Pingback: toto brand
  363. Pingback: mami188 me
  364. Pingback: situs togel resmi
  365. Pingback: iria full form
  366. Pingback: situs slot gacor
  367. Pingback: toto toilet
  368. Pingback: bostoto slot
  369. Pingback: Sun batoto novel
  370. Pingback: bobatoto
  371. Pingback: Cheap
  372. Pingback: slot gacor maxwin
  373. Pingback: slots game
  374. Pingback: congtogel
  375. Pingback: toto toilet
  376. Pingback: fume vape
  377. Pingback: toto brand
  378. Pingback: kèo nhà cái 88
  379. Pingback: toto toilet
  380. Pingback: ビットカジノ
  381. Pingback: toto india
  382. Pingback: bocoran slot
  383. Pingback: Situs slot terbaik
  384. Pingback: RAJABANDOT
  385. Pingback: SUPER33
  386. Pingback: KOITOTO
  387. Pingback: slot gacor maxwin
  388. Pingback: judi slot online
  389. Pingback: Slot Gacor 777
  390. Pingback: RAJABANDOT
  391. Pingback: slots 777
  392. Pingback: Vụ án RikVip
  393. Pingback: poker hands
  394. Pingback: Ligaciputra
  395. Pingback: KOITOTO
  396. Pingback: Morvelli FHD22
  397. Pingback: Olx toto rtp
  398. Pingback: Perjudian Daring
  399. Pingback: Pragma123 life
  400. Pingback: Link togel Toto
  401. Pingback: situs hinototo
  402. Pingback: login hinototo
  403. Pingback: ION95 Login
  404. Pingback: slots 777
  405. Pingback: Sawer88
  406. Pingback: Pengeluaran HK
  407. Pingback: situs togel resmi
  408. Pingback: Togel Hari Ini
  409. Pingback: Zeus138
  410. Pingback: DANATOTO
  411. Pingback: slot domtoto
  412. Pingback: hinototo
  413. Pingback: Slot gacor Maxwin
  414. Pingback: situs hinototo
  415. Pingback: TOTO12
  416. Pingback: daman games online
  417. Pingback: Link slot gacor
  418. Pingback: Live draw SGP
  419. Pingback: Slots game
  420. Pingback: Slots 777
  421. Pingback: situs togel resmi
  422. Pingback: Poki Games
  423. Pingback: Diva4d rtp
  424. Pingback: HK Prize
  425. Pingback: Nikmati iblbet app
  426. Pingback: slot88 jp
  427. Pingback: Inatogel
  428. Pingback: Slots casino
  429. Pingback: OLXTOTO
  430. Pingback: slot gacor
  431. Pingback: slot gacor maxwin
  432. Pingback: Erigo Sport
  433. Pingback: sex cams
  434. Pingback: cheap cam sex
  435. Pingback: HK Hari Ini
  436. Pingback: slot gacor
  437. Pingback: Kampus Tertua
  438. Pingback: Peristiwa saat iniMacau
  439. Pingback: DULTOGEL
  440. Pingback: PembaruanMacau
  441. Pingback: Slots casino
  442. Pingback: Berita utamaMacau
  443. Pingback: judi slot online
  444. Pingback: slot gacor maxwin
  445. Pingback: texas frenchies
  446. Pingback: slot gacor Macau
  447. Pingback: slot gacor maxwin
  448. Pingback: Spin Casino India
  449. Pingback: judi slot online
  450. Pingback: Bolagila live
  451. Pingback: judi slot online
  452. Pingback: slot gacor Macau
  453. Pingback: slot gacor
  454. Pingback: Togel SDY
  455. Pingback: KENZO188
  456. Pingback: Testset io
  457. Pingback: Polototo rtp
  458. Pingback: Mawarslot
  459. Pingback: slots Macau
  460. Pingback: judi slot online
  461. Pingback: Mawarslot
  462. Pingback: slot gacor maxwin
  463. Pingback: Keluaran Macau
  464. Pingback: 918kiss
  465. Pingback: slot gacor
  466. Pingback: TOTO sanitary
  467. Pingback: situs slot gacor
  468. Pingback: slots Macau
  469. Pingback: SBOBET Indonesia
  470. Pingback: RTP slot online
  471. Pingback: Bocoran RTP Live
  472. Pingback: judi slot online
  473. Pingback: BIRUTOTO
  474. Pingback: RTP Slot Pragmatic
  475. Pingback: judi slot online
  476. Pingback: Pengeluaran HK
  477. Pingback: situs slot gacor
  478. Pingback: Data HK
  479. Pingback: slot88 jp
  480. Pingback: Liga 777 results
  481. Pingback: MAWARTOTO slot
  482. Pingback: slots Macau
  483. Pingback: slot gacor maxwin
  484. Pingback: Mawartoto online
  485. Pingback: Situs TOTO 176
  486. Pingback: slot gacor maxwin
  487. Pingback: situs slot gacor
  488. Pingback: slot gacor maxwin
  489. Pingback: WISHBET
  490. Pingback: slot gacor Macau
  491. Pingback: slot88 jp
  492. Pingback: Lost meaning
  493. Pingback: login sawototo
  494. Pingback: slots Macau
  495. Pingback: Kkjili
  496. Pingback: slot88 jp
  497. Pingback: situs slot gacor
  498. Pingback: Toto macau login
  499. Pingback: Slots 777
  500. Pingback: slot gacor
  501. Pingback: slots Macau
  502. Pingback: slot88 jp
  503. Pingback: Sbobet Asia
  504. Pingback: Indian slots app
  505. Pingback: slot gacor
  506. Pingback: slot gacor
  507. Pingback: slot gacor maxwin
  508. Pingback: slots Macau
  509. Pingback: situs slot gacor
  510. Pingback: judi slot online
  511. Pingback: Situs judi slot terbaik dan terpercaya no 1
  512. Pingback: Sbobet slot
  513. Pingback: SDTOTO login
  514. Pingback: Judi online login
  515. Pingback: DOT77 slot
  516. Pingback: TOTO12 life
  517. Pingback: situs slot gacor
  518. Pingback: Anonymous
  519. Pingback: judi slot online
  520. Pingback: GOCAP4D cc
  521. Pingback: Slot online apk
  522. Pingback: DOT77 slot
  523. Pingback: Betogel
  524. Pingback: RTP DOT77
  525. Pingback: CINTA69 Slot
  526. Pingback: Birutoto
  527. Pingback: OLXTOTO
  528. Pingback: slot gacor
  529. Pingback: slot gacor
  530. Pingback: DANATOTO
  531. Pingback: Mawartoto
  532. Pingback: LIPAT4D SLOT
  533. Pingback: Fryd Extracts vape
  534. Pingback: slots Macau
  535. Pingback: Syair SGP VIP
  536. Pingback: DELUNA188
  537. Pingback: Live Draw HK Asli
  538. Pingback: Hgo909 rtp
  539. Pingback: Situs toto online
  540. Pingback: AREA188
  541. Pingback: Slot demo maxwin
  542. Pingback: Slot demo maxwin
  543. Pingback: iWin888 Khmer
  544. Pingback: Slot demo PG Soft
  545. Pingback: Slot gacor maxwin
  546. Pingback: Kwg game india
  547. Pingback: Slot demo gacor
  548. Pingback: Louis Vuitton Bags
  549. Pingback: Judi online app
  550. Pingback: API77 login
  551. Pingback: Splay meaning
  552. Pingback: API77 Slot
  553. Pingback: Djarumtoto rtp
  554. Pingback: WIS77
  555. Pingback: Daman Games online
  556. Pingback: Tpplay recharge
  557. Pingback: API88
  558. Pingback: Situs slot terbaik
  559. Pingback: Slot online apk
  560. Pingback: Pengeluaran Macau
  561. Pingback: Situs slot terbaik
  562. Pingback: pg slot
  563. Pingback: Link domtoto login
  564. Pingback: 918kiss
  565. Pingback: PAJAKTOTO
  566. Pingback: KOITOTO
  567. Pingback: Situs slot terbaik
  568. Pingback: RAJABANDOT
  569. Pingback: puppy training
  570. Pingback: Slot gacor maxwin
  571. Pingback: Togel online app
  572. Pingback: PALU4D
  573. Pingback: Slot88 JP
  574. Pingback: Rtp ngamentogel
  575. Pingback: RTP TOTO12
  576. Pingback: Download
  577. Pingback: PG slot game
  578. Pingback: Pengeluaran Macau
  579. Pingback: Slot88 JP
  580. Pingback: Situs slot terbaik
  581. Pingback: Live toto macau
  582. Pingback: OLXTOTO
  583. Pingback: SON4D Slot
  584. Pingback: In999 download
  585. Pingback: OLXTOTO
  586. Pingback: in999 game login
  587. Pingback: Colour prediction
  588. Pingback: Pengeluaran HK
  589. Pingback: MTEC BIDS login
  590. Pingback: MTEC DoD
  591. Pingback: Situs slot terbaik
  592. Pingback: Slots game
  593. Pingback: PAJAKTOTO
  594. Pingback: OLXTOTO
  595. Pingback: HK Hari Ini
  596. Pingback: Data hk 4d 2024
  597. Pingback: Sikkim game hack
  598. Pingback: KOITOTO
  599. Pingback: TOTO12
  600. Pingback: ACC 4D
  601. Pingback: OLXTOTO
  602. Pingback: Slot online
  603. Pingback: Daftar situs togel
  604. Pingback: Slot gacor maxwin
  605. Pingback: JATOGEL
  606. Pingback: Live toto macau
  607. Pingback: Arti Mimpi Togel
  608. Pingback: Slots casino
  609. Pingback: KPKTOTO
  610. Pingback: Live draw HK
  611. Pingback: Syair hk keraton
  612. Pingback: Paito Warna HK
  613. Pingback: OLXTOTO
  614. Pingback: Live draw macau 5D
  615. Pingback: Slot88 RTP
  616. Pingback: Platform Togel
  617. Pingback: SENGTOTO
  618. Pingback: Live draw macau 5D
  619. Pingback: Slot woman meaning
  620. Pingback: Slot88 RTP
  621. Pingback: MANIASLOT
  622. Pingback: ALEXISTOGEL login
  623. Pingback: RSUP SITANALA
  624. Pingback: Rama vape near me
  625. Pingback: Slot demo Mahjong
  626. Pingback: Play Go88
  627. Pingback: Link tại Rikvip
  628. Pingback: Demo slot Jili
  629. Pingback: Bj88 wiki
  630. Pingback: link domtoto
  631. Pingback: Berita malam ini
  632. Pingback: RAJABANDOT login
Add Comment
Loading...
Cancel
Viewing Highlight
Loading...
Highlight
Close
Top