Categories Consumer, Earnings Call Transcripts

TJX Companies Inc. (TJX) Q3 2021 Earnings Call Transcript

TJX Earnings Call - Final Transcript

TJX Companies Inc.  (NYSE: TJX) Q3 2021 earnings call dated Nov. 18, 2020

Corporate Participants:

Ernie Herrman — Chief Executive Officer and President

Debra McConnell — Senior Vice President, Global Communications

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

Analysts:

Matthew Boss — JPMorgan — Analyst

Omar Saad — Evercore ISI — Analyst

Kate Fitzsimons — RBC Capital Markets — Analyst

Lorraine Hutchinson — Bank of America Merrill Lynch — Analyst

Paul Lejuez — Citi — Analyst

Kimberly Greenberger — Morgan Stanley — Analyst

Alexandra Walvis — Goldman Sachs — Analyst

Presentation:

Operator

Ladies and gentlemen, thank you for standing by. Welcome to the TJX Companies Third Quarter Fiscal 2021 Financial Results Conference Call. At this time, all participants are in a listen-only mode. Later, we will conduct a question-and-answer session. [Operator Instructions] As a reminder, this conference call is being recorded November, 18, 2020.

I would like to turn the conference call over to Mr. Ernie Herrman, Chief Executive Officer and President of The TJX Companies Incorporated. Please go ahead, sir.

Ernie Herrman — Chief Executive Officer and President

Thank you, Jordan. Before we begin, Deb has some opening comments.

Debra McConnell — Senior Vice President, Global Communications

Thank you, Ernie, and good morning. The forward-looking statements we make today about the Company’s results and plans are subject to risks and uncertainties that could cause the actual results and the implementation of the Company’s plans to vary materially. These risks are discussed in the Company’s SEC filings, including, without limitation, the Form 10-K filed March 27, 2020 and the Form 10-Q filed August 28, 2020. Further, these comments and the Q&A that follows are copyrighted today by The TJX Companies, Inc. Any recording, retransmission, reproduction, or other use of the same for profit or otherwise without prior consent of TJX is prohibited and a violation of United States Copyright and other laws. Additionally, while we have approved the publishing of a transcript of this call by a third-party, we take no responsibility for inaccuracies that may appear in that transcript.

Thank you. And now I will turn it back over to Ernie.

Ernie Herrman — Chief Executive Officer and President

Good morning. Joining me and Deb on the call is Scott Goldenberg. I’d like to start our call today by expressing our sincere gratitude to all of our global associates for their continued hard work and dedication as we navigate the business through this health crisis. They have helped us achieve monumental tasks over these past eight months. We are especially proud of their commitment to our health and safety protocols for both associates and customers. I want to give special recognition to our store, distribution center, and fulfillment center associates. We are truly grateful for their commitment to keeping our business open and moving forward, which requires them to physically go into work. In recognition of their efforts, we have once again awarded a majority of them an appreciation bonus to be paid in November, this month. We will continue to look for opportunities to recognize associates in the fourth quarter for their continued contributions to the business.

As we keep managing through the global pandemic, I want to share our continued concern about the human impact of COVID, including on our associates and customers. I know the news around the resurgence is difficult for all of us to see. As an international retailer with operations around the world, we continue to follow government mandates in our regions, which means at this time, we have some stores temporarily closed. Currently, the vast majority of these are in Europe, with only a very small number in North America.

Moving to the business update, I’m going to start with a recap of our third quarter results, followed by some comments on the fourth quarter, and then move to the market share opportunities we see for TJX in the medium and the long term.

Now to our third quarter results. I am very pleased that both our sales and earnings per share well exceeded our plans. Overall, open-only comp store sales were down 5% and earnings per share were $0.71. Further, sales exceeded our plans across each of our divisions. Our above-plan third quarter results reinforce our confidence in the flexibility and strength of our business model over the long term. The third quarter marked the first quarter this year that nearly all of our stores were open. Despite the numerous macro headwinds, including COVID and its impact on consumer behavior and the limitations and cost of operating with new safety and occupancy protocols, we generated strong cash flow and saw a strong rebound to our top and bottom lines.

We are convinced that we can continue our successful profitable growth once we are past this health crisis and the environment normalizes. To provide more detail on the drivers of our above-plan sales in the third quarter, we believe that the combination of improved merchandise mix, higher store inventory levels, our focus on safe in-store shopping experiences, and the restart of our marketing campaigns were all factors.

First, we significantly improved our assortments in the seasonality of our product. We have made progress in flexing our buying dollars and shifting to higher demand categories. We saw strength in our home, beauty, and activewear categories across Marmaxx, TJX Canada, and TJX International. It’s great to see consumer seeking out our banners for the categories that they currently deem important. Our buyers have done a terrific job delivering great merchandise and values throughout the store for all of our categories, including both the hot trending categories and the softer trending areas.

Second, overall inventory availability and the buying environment are excellent. Our buyers have done a great job communicating with our vendors and leveraging our global buying offices in this environment. We’ve also added hundreds of new vendors this year. Our merchandise flow to stores has improved since last quarter and we felt good about bringing customers the terrific values they expect from us in the third quarter. We expect our inventory flow to incrementally improve throughout the fourth quarter. I especially want to highlight the outstanding sales results at our HomeGoods banner. We believe that our aggressive expansion of HomeGoods over the past five years has positioned us very well to capture outsized home share in this environment.

Next, our merchandise margin was up significantly. With excellent overall inventory availability, mark-on was very strong. Markdowns were also better than anticipated, as sales exceeded our plans and consumers responded favorably to our fresh merchandise mix. We also continued to receive very good feedback on our health and safety protocols from customers who have shopped in our stores. Our marketing organization works very closely with the store operations teams to develop clear and helpful signage to convey our commitment to a safe shopping experience to our customers. We believe our health and safety focus will be important to consumers as they decide where they are comfortable doing their in-store shopping this holiday season and beyond.

Lastly, we generated very strong cash flow and further increased our liquidity during the third quarter. As we announced today, our current financial liquidity and flexibility gives us the confidence to reinstate our quarterly dividend subject to Board approval. We expect the dividend to be at an increased level compared to the last dividend we paid in March. Scott, of course, will talk more about this in the tender offer we announced this morning in his financial update in a moment.

Moving to the fourth quarter and our opportunities for the holiday selling season. First, we are convinced that we will be a gifting destination again this holiday season. With our wide selections across many merchandise categories, we believe customers will find gifts for everyone on their list in our stores and online. And our treasure hunt shopping experience offers customers that element of discovery when they’re looking for some inspiration for what to buy for the people on their holiday list. Second, we plan to flow fresh product multiple times a week to our stores and online throughout the holiday so that shoppers can find new gift giving assortments every time they shop us. Next, we believe our holiday marketing campaigns, which started hearing earlier this month, will help drive customer traffic. We are highlighting our terrific gift assortments and excellent values with messaging such as spend less, gift better and big love, small prices. In the U.S. and Canada, we will leverage the strengths of our retail brands together in multi-banner campaigns. In Europe, we are leveraging our campaign across each of our European countries. Lastly, e-commerce, we continue to add new categories and brands to our U.S. and U.K. online businesses. This holiday season, we are planning to offer an expanded assortment of gifts for those shoppers who prefer to shop online.

We feel very good about what we have planned this holiday season. However, we continue to see significant COVID-related headwinds that we believe will make it difficult to achieve the level of sales that we would normally expect during this time of the year. First is the recent resurgence of COVID cases and the consumer impact. In addition to leading to more temporary store closures, this also continues the uncertainty around shopping behavior. We see some consumers are still reluctant to shop in stores and others may make fewer shopping trips this holiday season. Again, we believe our health and safety measures will encourage consumers who are comfortable doing in-store shopping this year to return to our stores. Second, we anticipate some pressure during peak shopping times in some stores from occupancy limits and social distancing protocols. We have several initiatives planned to help mitigate some of this pressure and to improve traffic flow and speed of checkout. Lastly, we are seeing softer demand for certain product categories given the number of people continuing to spend more time at home. While we are emphasizing the high demand categories of home, beauty and activewear, there is a limit to how much of our mix we would shift in the short-term to medium-term.

Medium- to long-term, while much of what I just discussed are macro headwinds that could persist until a vaccine is widely available and the environment normalizes, we feel very confident in the market share opportunities we see ahead. We are laser focused on the continued successful growth of TJX and seen numerous opportunities to leverage our strengths.

First, we are convinced that our great brands and great values concept is an enduring retail formula that we will continue to be a major draw for consumers. Our surveys tell us that our customers love our differentiated treasure hunt shopping experience and we are convinced that this will continue to service extremely well when more consumers are comfortable shopping our stores. We believe our value proposition gives consumers a compelling reason to shop us in this environment and will continue to attract shoppers over the long-term. Second, we believe our relationships with vendors will grow even stronger as other retailers close stores. We see the power of our global sourcing from a universe of over 21,000 vendors as a tremendous advantage. Next is the flexibility of our buying, store formats, and distribution networks, which we see as a key strength in a rapidly evolving retail landscape. This flexibility allows us to offer consumers a broad mix of branded merchandise across a very wide consumer demographic. Fourth, we see a significant opportunity to continue our global store growth over the long term. We are in an excellent position to take advantage of real estate availability to open new stores and relocate existing stores. Further, we plan to continue remodeling stores to further upgrade the shopping experience. As we look to capitalize on opportunities to attract more new customers in the future, we want them to have a positive shopping experience when they visit us to keep them coming back. Lastly, we see a great opportunity to capture additional share of the home category, which has been strong for us for many, many years. In the short term, we have been increasing our home mix at all our banners to capture our piece of the incremental demand that is out there. Going forward, we believe the strength of our buying team, which numbers over 400 home buyers, our global buying offices, and strong relationships with vendors around the world, will allow us to capitalize on the best merchandise available in the marketplace and bring our shoppers exciting home fashions at terrific values.

Today, I am excited to share with you that we plan to launch e-commerce on homegoods.com later next year. We believe HomeGoods e-commerce will allow us to leverage both our strength in the home category and the power of our global buying organization and sourcing universe. We believe this will allow us to satisfy our current customer base, which is expanding and continue to attract new shoppers. The passion of our HomeGoods customers is terrific to see, and we are looking forward to bringing them our great brands and values 24 hours a day, seven days a week.

In closing, I want to reiterate that the entire management team is laser-focused on navigating through these times to ensure the stability of the business in the short term. At the same time, our sights remain on our strategic vision for the medium- and long-term and capitalizing on the numerous opportunities we see for our business. We are prioritizing our investments in our associates, stores, supply chain and systems to strengthen our infrastructure and positioning to execute on our growth plans. We believe we are in excellent shape to build on our leadership positions in the U.S., Canada, Europe and Australia over the long term. TJX has successfully grown its business through many retail and economic cycles throughout our 43-year history, and I believe that we’ll come out of this health crisis an even stronger Company on the path to even greater success in the future. Again, and most importantly, I want to thank all of our associates worldwide who have shown an amazing commitment to TJX and have done outstanding work over these past eight months.

Now, I’ll turn the call over to Scott for a financial update and then we’ll open it up for questions. Scott?

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

Thanks, Ernie, and good morning, everyone. I’d like to first echo Ernie’s comments and thank all of our global associates for their hard work and commitment over these past eight months.

Now to Q3 results. As Ernie mentioned, open-only comp store sales were down 5%. We were very pleased that overall sales and sales across all of our divisions well exceeded our plans. Overall customer traffic was down but improved versus the second quarter. Average basket increased and was strong again as customers responded favorably to our fresh mix and put more items into their carts. Merchandise margin was up significantly this quarter, driven by stronger mark-on and lower markdowns, which included a benefit due to the timing of markdowns between the second and third quarters. As to the cadence of sales, overall open-only comp store sales were sluggish in August and improved significantly for the remainder of the quarter, with September being the strongest month. While hard to quantify, we believe much of this improvement was due to a combination of a more seasonally appropriate merchandise mix and improved in-store inventory levels as the quarter progressed.

Moving to the bottom line, third quarter earnings per share were $0.71, which was significantly better than we anticipated. Earnings per share included a $0.09 benefit from our lower tax rate versus last year, which was due to a true-up of our year-to-date tax rate as well as the shifting of income and loss positions across our operating jurisdictions. I want to also remind you that our EPS reflects significant cost headwinds related to COVID. Similar to the second quarter, in the third quarter, these costs primarily included incremental payroll in our stores for enhanced cleaning and to monitor occupancy, personal protective equipment for our associates, and incremental expense related to the third quarter associate appreciation bonus. In total, COVID costs accounted for approximately $270 million of incremental expense in the third quarter.

As for our third quarter balance sheet inventory, the decline was due to a combination of items. First, we intentionally planned lower in-store inventory levels to accommodate social distancing and to account for the planned decline in our year-over-year sales. Second, sales were stronger than we expected in the third quarter, so we were replenishing our inventory quicker than we planned. And lastly, we continued to experience merchandise delivery delays due to continued bottlenecks in the supply chain. While overall inventory was down, in-store inventory levels improved significantly compared to the second quarter, and our closed store, we want them to be in this environment. To be clear, availability of merchandise in the marketplace is excellent and is not a factor impacting inventory levels.

Now, I’d like to walk through our third quarter cash flow and liquidity. During the quarter, we generated $4.1 billion of operating cash flow. This was primarily due to an increase in working capital and strong net income. We also benefited from lower capital spending and maintaining tight expense controls during the quarter. As a result, we ended the third quarter in a very strong liquidity position with $10.6 billion in cash. With such a strong liquidity position, we were very pleased to announce that we expect to reinstate our quarterly dividend in the fourth quarter, subject to Board approval at a rate of $0.26 per share. This would represent a 13% increase versus our previous dividend of $0.23 last paid in March of 2020. If approved by the Board in December, the dividend will be paid in March of 2021.

Next, we announced this morning that we launched cash tender offers for up to $750 million aggregate principal amount for certain of the bonds we issued in April of this year. The goal of these tender offers and the financing I’ll discuss shortly is to lower our borrowing costs by reducing the outstanding amount of our higher interest rate longer-dated bonds and issuing lower interest rate bonds. While we cannot give specific guidance at this time, if any of the bonds are successfully tendered, we would incur a pretax cash charge in the fourth quarter related to the extinguishment of this debt. Keep in mind, if nobody tenders their bonds, the charge will be zero. If $750 million of bonds are tendered, the one-time pretax charge could be in excess of $225 million. We will disclose the results of the tender offers and the approximate size of the extinguishment charge when available. We also disclosed this morning that we plan to issue new bonds maturing in seven and 10 years. We plan to use the proceeds of this offering together with the cash on hand to finance the tender offers, which are conditional on our issuing the bonds. We may also use some of the offering proceeds for general corporate purposes.

As we said in our release, we are not providing a financial outlook for the fourth quarter due to COVID and the increasing uncertainty around temporary store closures and the consumer shopping behavior in this environment. As a point of reference for the two weeks of the fourth quarter, overall open-only comp stores were down 7%, similar to the trend we saw in the last week of October. As a reminder, regardless of comp sales trends, overall sales for the fourth quarter will be negatively impacted due to temporary store closures.

That said, I do want to highlight a couple of significant items that negatively impact our fourth quarter bottom line versus last year. First, we’re expecting an increase in the amount of incremental COVID costs compared to what we saw in the third quarter. Second, there will be a negative impact due to the temporary store closings, which are most — currently mostly in Europe. Lastly, we expect higher incremental freight costs in the fourth quarter due to capacity constraints and higher rates. I also want to mention from a sequential standpoint, merchandise margin in the fourth quarter will not get a benefit from a shift in markdowns like we had in the third quarter. And further, fourth quarter freight expense will be significantly higher than what was in the third quarter.

Wrapping up, I want to reiterate the strength of our third quarter results, while operating in a non-optimal environment. We believe that our third quarter sales, earnings and cash flow demonstrate what TJX is capable of when nearly all of our stores are open for a full quarter. We believe we have been prudent in our financial approach to planning the business and management of our balance sheet, and we ended the quarter in a very strong liquidity position. We are confident in our ability to manage the areas we can control like buying, merchandising, and store operations. We have a proven retail business model and we believe we are set up very well for continued success once this health crisis is behind us.

Now, we are happy to take your questions. To keep the call on schedule, we’re going to ask that you please limit your questions to one per person. Thanks, and now we will open it up to questions.

Questions and Answers:

Operator

Thank you. We will now begin the question-and-answer session. [Operator Instructions] Our first question comes from Matthew Boss. Your line is open.

Matthew Boss — JPMorgan — Analyst

Great, thanks and congrats on the business improvement.

Ernie Herrman — Chief Executive Officer and President

Thank you.

Matthew Boss — JPMorgan — Analyst

So, Ernie, maybe where do we stand today with inventory replenishment and supply chain constraint relative to our conversation three months ago? And just given the industry disruption as a whole, what’s your confidence in accelerating market share out of this pandemic? Maybe if you could just touch on some of the off-price industry barriers to entry that you think are important.

Ernie Herrman — Chief Executive Officer and President

Sure, Matt. Well, let me hit a high point, first of all, to separate at a high level the short term versus the longer term, so the short-term environment is really addressing the big picture you’re getting at as what happens to off-price and us, TJX, as we kind of come out of this. The short-term environment right now, we would say is a little more volatile than it was at the beginning of the third quarter, when you look at all the COVID cases rising, which were on multiple locations. So it’s not just the U.S., we’re talking Europe, U.S. everywhere pretty much we are. As we mentioned, we have a number of stores, over 400 stores closed in Europe right now. So it’s a little more volatile short term.

However, I’m going to give you a complete 180 and just say we are very bullish on the longer-term outlook because that feels significantly better than it did at the beginning of Q3 when we didn’t know where all of this was heading. Certainly, the recent news of the vaccines and what that could do in terms of helping, as Scott mentioned, when customers get comfortable shopping stores in general, I think we are going to be positioned extremely well to come out of the box and gain more market share from brick and mortar or across many categories, not just in the home area, throughout the whole store, I think we’re going to be positioned.

So, if you look at all the store closures that have happened and I’m guessing you’re kind of getting at that issue where there is market share opportunity, but how is our inventory replenishment I think you asked in the beginning and supply constraints etc., that we see getting incrementally better month-by-month as we move forward here. Certainly, there has been some, as you probably have heard industry-wide, there were some West Coast slowdowns that have impacted some categories, but not to the point, in our case, where it has really saddled or had a material effect on our flow because we are actually right now fairly happy or pleased with the amount of inventory we have in really all of our divisions, all of the brick and mortar specifically.

Of course, in Europe, right now, it’s being shut down for a few weeks, doesn’t matter with regard to inventory, but we’re feeling really bullish medium term, long term, inventory replenishment availability is pretty high. We’ve had to recently slow down all of our buying and most of the divisions and departments within the stores because the availability out there is just as you might expect, it’s more than it was a number of months ago, and I think that just has to do with the cadence of the wholesalers now trying to get back on track and project where retailers are going to be and bring in more goods.

So, hope that answers your question with regard to inventory replenishment, supply, where we think the short term is versus the long term. Again, this is why you’re seeing us be a little more cautious on the fourth quarter because of the volatility out there. But again, as we look into next year, feeling very good.

Matthew Boss — JPMorgan — Analyst

That’s great. Maybe, Scott as a follow up, could you just help quantify the magnitude of merchandise margin expansion in the quarter? What drove the performance? And then with inventories lean exiting the quarter, what’s the best way to think about merchandise margin opportunities in the fourth quarter?

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

Well, the last part I’ll have Ernie just jump in right there because I think I’ll just briefly and I’ll get back after Ernie talks. But our merchandise margin was strong across the board, across all our divisions. The mark-on was extremely strong and I think…

Ernie Herrman — Chief Executive Officer and President

Significantly.

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

And I think that in terms of the fourth quarter.

Ernie Herrman — Chief Executive Officer and President

And markdowns were also, Matt, this wouldn’t surprise you because we were lean through a lot of that third quarter and we’re still lean and the way our sales were, I don’t want to say, only down 5%, but down 5% was well ahead of where we had thought they would be based on the environment and the inventories, our markdown rates were all much better than last year. The percentages were less than last year, which was healthy.

Inventory levels we show we’re lean, but if you walk into our stores right now, and this is any brand, if you walked into Winners, TJ Maxx, Marshalls, HomeGoods, you would feel the inventory levels feel very appropriate based on social distancing, the way consumers shop versus three months ago, inventory — average store inventory levels are less than they are at this time of the year. So when you say you’re down, whatever the number is, whatever percent you are against those levels, the stores are going to feel a little more naked than they are today. So today they feel very appropriate when you walk in our store, inventory levels, which is why we’re saying we’re happy with them, we’re happy with the way the turns are right now. They are not extreme in either direction, not too light, not too heavy. But again, we’re trying to watch with what’s going on with the safety protocol and the social distancing and balancing that whole store experience with our sales.

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

Yeah. And just Matt to just go on a little in terms of the rest of the merchandise margin, there was the timing of the markdowns so that was significant worth approximately 50 basis points that benefited us in the third quarter. Having said that, we still were up — we were up still quite a bit on the markdowns. HomeGoods in Canada drove the majority of that as HomeGoods as you’d expect given the comp they had with chasing the inventory we had very few markdowns compared to at any point at HomeGoods. So that was certainly the driver of that but also strong markdown performance in Canada.

In our gross profit, we also had savings in some of the things that get booked into their like travel and other things that we had savings where we also had some government credits and other things that get booked into that that we’re also saving. So — and then there was a small benefit — well, not small, but 30 basis points benefit from the hedges in the quarter. But having said all that, yes, it was still an extremely strong merchandise margin in the quarter.

Matthew Boss — JPMorgan — Analyst

Best of luck.

Ernie Herrman — Chief Executive Officer and President

Thank you.

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

Thank you.

Operator

Our next question comes from Omar Saad. Your line is open.

Omar Saad — Evercore ISI — Analyst

Thanks. Good morning. I appreciate all the information guys. I wanted to ask a follow-up on your confidence in the market share opportunity longer term. If we think about the consumer kind of step function migration online during this pandemic, is your confidence based on consumers kind of re-migrating away from online and coming back to stores, I know traffic isn’t quite back to where it is, if you have any data around that or especially given the HomeGoods e-commerce announcement, are you — do you have greater confidence that you’re going to be able to get greater penetration in the digital channels and gain market share that way or is it a combination of both? Thanks.

Ernie Herrman — Chief Executive Officer and President

Great question, Omar. First of all, combination of both? Definitely. I would say but way more impactful on the store, capturing the market share opportunity with the stores. And the HomeGoods — why I’m excited about the HomeGoods online business is we believe it’s very complementary too. I think even I’ve talked about this before. That is a group of some of our most passionate customers are our HomeGoods customers. So clearly — and then a lot of home business is being done online and so there is a just such a big territory out there of market share we can go to grab from. But a bulk of the market share I still think is customers — as witnessed by what the HomeGoods has been doing in comps recently, there’s just a bulk of customers that really want to go shop our stores and the market share opportunity as people get more comfortable for them to come back to our stores. We can just tell from what’s been happening now, any area where it’s normalized, we’re running some really strong numbers — sales revenue numbers in those markets.

So the store closures issue across the country on brick and mortar, because at the end of the day, x percent of customers still would like to go to stores and not everybody wants to buy their apparel online. They don’t always want to buy a sofa, a chair, an accessory and they want to fill the fabric. Again we’ve talked about this before that when things normalize, we should get the increased market share because of all the store closures that have happened with brick and mortar, I believe we’re going to capture a lot of that coming out of this.

So it’s a little of both, but I would say the store pickup is really — in the home — I think HomeGoods will be one of the healthiest divisions as we move forward into next year in terms of the ability to just keep capturing, especially in the medium term. Long term, I think, as businesses start to get in and the vaccines kick in, I guess you could argue people will be less at home more, but I do believe businesses across the country and in other countries [Indecipherable] x amount of employees stay at home that weren’t at home. So if that’s 25% of the office workforce base at home that wasn’t, that should still give win to the HomeGoods business I think for a handful of years.

Operator

Our next question comes from Kate Fitzsimons. Your line is open.

Kate Fitzsimons — RBC Capital Markets — Analyst

Yes, hi. Thanks very much for taking my question. Ernie, you sound obviously very bullish on HomeGoods market share opportunities. Can you just speak to maybe how you’re evaluating longer-term store count, especially within that division? It seems like certainly you feel pretty optimistic about some of the opportunities out there? And then just as home becomes a bigger piece of the mix, what are some of the margin implications we should consider just given higher freight typically associated with that category? Thanks very much.

Ernie Herrman — Chief Executive Officer and President

Sure, Kate. I’ll start off and then I’ll hand it over to Scott. The — on the store comps, we’ve started to — obviously when COVID first started, we put a little bit of the brakes on, but we only did that for a number of months. And now if we look out, I think Scott might have it as we look out to fiscal ’23, calendar ’22 — well, first of all, we’re still opening stores next year, and then the year after, we have now started to ramp those up a little bit because we’re bullish on it. There is a great real estate opportunity out there as we’ve talked about. So what we wanted to do and this applies, by the way, with relocations in Marmaxx or in new stores and with HomeSense in Canada. Our home business is great across the board, but specifically HomeGoods, we’ve started to get more aggressive on FY ’23 openings. Scott, I don’t know if you want to jump in on that.

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

Yeah. I think it’s across the board. I think we have, I mean, again we — as we’ve talked about the last two quarters, we slowed down significantly. A lot of our openings this year that even on stores that we had signed and moved them from fiscal ’21 to fiscal ’22 or calendar ’21. So this year, we’re opening up approximately 50 stores. Next year, already in the hopper, well north of 100, and will be higher than that, we’re just not giving out our plans, but as Ernie said, we’re signing stores across all of our divisions. And for fiscal — and certainly signing stores for calendar ’22 and would expect to have start growing up into that — at least that 3% range of store openings as a percent of growth.

There is a lot of opportunity, as Ernie said in his prepared remarks. So it’s not just the store openings, we’re able to relocate a lot of stores which we’re going to be repositioning. And I think we’ll be back on track of relocations next year across all our divisions with certainly a lot of opportunity in Marmaxx as well and then obviously with lease renegotiates and above. So I think there’s a lot of opportunity in the real estate and we’re starting to, as Ernie said, sign those. So, too early to give numbers for what next year and the year beyond look other than it will be in the triple — will be well north of 100 openings and growing significantly.

Ernie Herrman — Chief Executive Officer and President

I’ll just jump in with one other thing, Kate, we’re talking about HomeGoods total, but another place where we’re tweaking that and we’ll be opening some stores because our trend there has also been strong is with some HomeSense stores scattered amongst the other total HomeGoods stores. So if there is — if the real estate deal is right and it’s near a HomeGoods, right, Scott, we’re going to take advantage of that with some additional HomeSense stores as well even though we might already be in the market again with the HomeGoods. Again, as we’ve seen, our cannibalization when we open up a HomeSense right near a HomeGoods has been close to non-existent if anything we’re seeing a slight lift with the HomeGoods, so — because of differentiation. So again that’s our other vehicle. I know we don’t talk about it as much, but it’s been performing well over the last six months.

Kate Fitzsimons — RBC Capital Markets — Analyst

Great. Best of luck.

Ernie Herrman — Chief Executive Officer and President

Thank you.

Operator

Our next question comes from Lorraine Hutchinson. Your line is open.

Lorraine Hutchinson — Bank of America Merrill Lynch — Analyst

Thanks, good morning. I wanted to ask about SG&A. You spoke about the $270 million of incremental cost this quarter. Clearly, you sound some offsets. So I was just wondering what those were and if there will be ongoing savings? And then secondly, will the entirety of the $270 million COVID costs go away post vaccine?

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

So I’ll jump in just to start on that and then I think what Ernie was alluded to in terms of the encouraging news on the vaccine is that over time, stuff like the COVID costs will slowly get better. But right now, it’s too early to say when our COVID costs are going to be decreased in the store.

Ernie Herrman — Chief Executive Officer and President

Right. And my focus on that statement was more about the sales. It was really about Lorraine the benefit we’re going to see over time. All it needs is a few point swing in consumer comfort, the consumer feeling more comfortable to shop brick and mortar and that literally translates into a few point increased trend in our sales. So that’s really what I was referring to.

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

But in terms of the COVID costs, at this point it’s too early to say that we have no plans at this point to be reducing our COVID costs. I mean when they reduce, I guess we’ll know there when we get there, but we’re not going to be doing that until customers are going to be comfortable shopping in our store and taking those costs away. So, at this point for the fourth quarter and then we’ll address it as we get to year-end, we would expect to have the full amount of COVID costs continue to be implemented.

In terms of the offsets to that and the third to fourth quarter, yeah, we do have government relief that we’ve been getting, particularly in the third quarter from Canada and Europe that are still — that we’re offsetting the cost. Unfortunately, that will be decreasing in the fourth quarter as we will not have some of the subsidiary — subsidies that we had in the third quarter, so the net will be going up a bit. Also, as we increase our hours, we do — we are increasing our costs for COVID in the fourth quarter. Offsetting some of that is we’ve had pretty good savings in the third quarter on advertising, travel and other payroll-related areas, some of which we’ve talked about as we do have some closure of our fitting rooms etc. Some of that will be reduced as we open up the business, and are spending money on marketing, we will have less savings. So we would expect some of the net costs for COVID to go up in the fourth quarter. But overall, the net COVID costs and why we delevered 160 basis points of SG&A is the COVID costs were up a bit in the third quarter, but still we didn’t have enough savings to offset that.

Ernie Herrman — Chief Executive Officer and President

If I could just also jump in, Lorraine, one thing we’re conscious about where we think it’s a benefit to us coming out of this is really the last thing we want to give up strangely enough on the COVID cost is because we’re getting a lot of credit with the consumer on our safety measures that we put in and with our associates and then we get this from survey data where we’re surveying constantly in different stores throughout the country and we’re getting high scores, which is one reason we think we’re doing as well as we are actually. We believe our sales wouldn’t be this good if the customers that are willing to shop brick and mortar right now are coming into us, and based on the surveys that we’ve been doing, are feeling safe and the experience of safe and organized.

And so we know we’re spending to do that. I’m almost looking at that spend is, yes, safety for our customers and our associates, number one priority. It’s almost indirectly a marketing business, getting spend at the same time, and I think that’s going to plant a loyalty issue with customers coming out of this as we move forward. So to Scott’s point, we are not — on the COVID costs, we’re not letting go off those too quickly because we think it’s helping our top line.

Lorraine Hutchinson — Bank of America Merrill Lynch — Analyst

That makes sense. Thank you.

Operator

Our next question comes from Paul Lejuez. Your line is open.

Paul Lejuez — Citi — Analyst

Hey guys, thanks. A couple of quick ones. Ernie, you mentioned you signed up hundreds of new vendors this year. I think you do that every year, so I’m curious if you’ve seen any difference in the vendors that are coming on board with [Indecipherable] categorize them versus what you would see in a normal year? And Scott, payables, inventory relationship looks a little out of whack, just curious if that’s something that’ll go back into normal, if so, when, and where there were something that has changed as a result of this environment and that will continue to benefit you in future quarters? Just those two items. Thanks.

Ernie Herrman — Chief Executive Officer and President

Sure, Paul. So the first one, very good merchant question. Yes, there is a little different complexion on the new vendors because what’s happening is they have tended — on the new ones have tended to not be the big, huge, enormous household name vendors. They’ve been some of the more, we would call them, icing, more niche type vendors that add a nice flavor to our mix, because some of those vendors were historically they haven’t had that many goods or the need because they’re not huge vendors, but they give a nice eclectic excitement level to our mix. So it’s been really need for us to — and I get recaps frequently from the divisions, it’s shown that we’ve really opened some vendors recently and we didn’t think there were many vendors left that we weren’t doing business with, but there are some of these niche vendors that we’ve actually been doing more business with in the last quarter that are making up more of those new vendor numbers than we had had before, whereas before, you would have more the — we’d open up more of the mainstream guys, always new. Now we’ve had some of these more special guys. Sometimes not huge quantity, by the way, but it’s great because you feel there is a relationship that just started that should benefit us next year and the year after. So, great question. It is a way — because it’s not just about the numbers to your point, it’s about the quality of who we’re opening up.

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

Yeah. And Paul, in terms of the overall inventory levels, I think, as Ernie said, we started to get to the level at the stores that we wanted to be. I think store inventories will still remain lighter than last year, primarily due to social distancing and having planning our inventory ourselves lower than last year. So I think that will remain probably pretty constant. And we’re still chasing the good. So we’re — our overall DC level inventories will be lighter than at the end of the year than they were in the previous year. I think they will go down a bit from where we are now as going back to some of the efforts to Ernie alluded to in terms of mitigate the impact that the supply chain has, but overall we’ll go down, but we will still not have the same levels.

Just to be clear, when you looked at the two previous years, we had some fairly significant inventory increases that we’re going against and some of that was in the distribution center. So when you look at it on a two or three year stack, it’s not as different but I would say the big difference is just we’ll have less distribution center inventory than we normally would have. And I think the overall freight aspects of it, we’re going to be getting better, but it’s still, as you probably heard from others, the — some of the capacity and other freight issues are not going away. I think we’re just doing a good job paying for it to get the inventory into our locations this year.

Paul Lejuez — Citi — Analyst

Scott, I was also asking about the payable relationship, inventory niche you’ve seen something change there on a more permanent basis or if that — degradation ratio might go back to something more normal?

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

That will be — what we’ve seen is, we had increased some of our payable terms across the board. We have decreased them but still at levels higher than what we normally would have pre-COVID. That would be a, to be determined, as we go through the next year. So obviously, a lot as I in the prepared remarks said, a lot of our benefit had to do with the A, lower inventory levels but also significantly higher payables balance. That should start to normalize and that — and some of that will flip as we move into next year. So it’ll be a bit higher in terms of the terms but it is going down.

Paul Lejuez — Citi — Analyst

Got it. Thank you, guys. Good Luck.

Ernie Herrman — Chief Executive Officer and President

Thank you.

Operator

Our next question comes from Kimberly Greenberger. Your line is open.

Kimberly Greenberger — Morgan Stanley — Analyst

Great. Thank you so much. Ernie, the long-term benefits in terms of just the positioning of the business was very, very clear. And obviously here in Q3, we saw exactly how resilient the business is. So, it makes a lot of sense. I wanted to ask you about two things. First, the operating margin in the quarter even with the incremental COVID costs and I understand Scott that were a couple of different discrete items that benefited gross margin, but the operating margin on the business here in the third quarter was very much in line with what you’ve delivered for the last two years in the third quarter. So I’m wondering if there has been any learning in — through this COVID period or any kind of efficiencies that you’ve been able to glean that would potentially allow you to deliver higher margins post-COVID than pre-COVID?

Ernie Herrman — Chief Executive Officer and President

Right. See, so, Kimberly I get exactly where you’re getting. Obviously, we’re very pleased with the margin coming out of this. One of the dynamics that’s going on to help offset the COVID cost is the extremely healthy merchandise margin, which the question is when we come out of COVID, will that still be to that degree and it’s kind of a — you’re in a weird situation where we’re taking advantage of coming out of COVID and we’re still doing this now as well as we look out what we’ve placed. The opportunities in the marketplace at the mark-up I think that Scott referred to has just been very advantageous. Do we believe there is some of that opportunity in the future? I believe there is some of it because we will mean more now even more than we did before to many of these vendors because of so many of the brick and mortar, guys going out, and we’re so branded focused. So if you’re a key branded player and you want to deal with a solid retailer who is also again not very visible with the product, right, and it’s part of a treasure hunt shopping experience, I believe there will be some benefits still going forward. I just don’t think we will be able to maintain as to this degree.

However, do I think we’ve learned some things from it to probably come out of this and say, hey, we’ve learned some ways to buy and work with certain vendors and inventory levels, by the way Kimberly, to your point that maybe we can help with our markdown rates even a little more than we thought? I think all of our teams would say yes to those things. And so, I think on the merchant side, which is a big chunk of what allowed us to deliver the margins, right, Scott, in the quarter, I think we did have some pretty good learnings. I just don’t know if we can move it to that degree on the margin rates over the long, long term. Over the next few years, I think, yes, some good learning. Good question.

Kimberly Greenberger — Morgan Stanley — Analyst

Okay. Great.

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

Yeah. I think on the expense side, it’s a mixed bag. I mean a lot of the savings that we got in the second and third quarters were due to just shutting things down that would not necessarily be good for the business in a looking out over a couple of years such as some of the advertising and capital and others, which really cut to the bone, which certainly we’ve benefited by. There are certainly areas that will be less, but I don’t think there are hundreds of millions of dollars like on travel and others, which we will certainly have learned and we’ll certainly do different things and some occupancy and other things which will benefit us in the very long term. But on the other hand, there are costs such as whether it’s wages in the distribution center or freight costs which are to be determined whether they are going to — are they incrementally up and what that growth will be like. So net-net, it’s still — it’s — we’re still not — it’s not clear exactly how it’s all going to play out.

Ernie Herrman — Chief Executive Officer and President

Especially on the expense side.

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

On the expense side.

Ernie Herrman — Chief Executive Officer and President

Kimberly, whereas on the merchandise margin side, I think, yes, there is definitely some learnings and more tangible things we can look to the future and say, we should be able to use some of that for the future. I think the expense items are a little…

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

Right. I do think given our cash position and we’ll have to see it’s an uncertain environment, but we’ll have to see how — where we end up at the end of the year going into the first quarter, but given the strength of our balance sheet at the moment, we certainly took on the COVID debt that we did in the early April time frame that certainly we would look to — as we’re doing in the marketplace today, we would look longer term to try to delever the balance sheet as we move through next year and getting rid of some of those incremental interest costs that we have.

Kimberly Greenberger — Morgan Stanley — Analyst

That’s great. Thank you for that color. That was extremely, extremely helpful. And I just wanted to quickly follow-up, Ernie, on something you said in your prepared remarks. You said something about there are limits on how severely you would be willing to shift your mix of goods in the short term as more people stay at home. And I was just wondering if you could just add a little color to that, that’d be great.

Ernie Herrman — Chief Executive Officer and President

So we have actually been running on our trending. This is about how drastically would we shift our category mix, right, within the stores and I would tell you that we have, at this point without being too specific, we have been running at a little over half of our business that’s being done at this point, which is not the case a quarter ago in the hot — what you would call the hot trending categories or departments within the business. And a lot of those obviously were the ones that we have benefited from a COVID environment. And then the others — so but that still leaves you with a chunk of the store that the one reason we were able to achieve a minus 5% is we were not — you can’t drop 80% in those other areas of the store, we wouldn’t do that — we would only run a minus 5%, does that makes sense?

So what I was trying to bring as a balance and in a treasure hunt shopping experience, we wouldn’t want our store — we wouldn’t want a TJ Maxx or Marshalls to be a home-only store, right, walk-in and that two-thirds of the store is home, that would not be a healthy thing. I’m giving you these extreme cases because I’m trying to answer your question without giving the exact numbers.

But little — over half of our business was done in the hot trending areas. So that was very aggressive, we got there very quickly. And then we’re going to watch that balance. We actually continue to drive those hot businesses over the next three to six months, but we buy so hand to mouth as you know, we can adjust based on trends, but we believe those hot categories will stay hot over the next six months anyway, as home will go longer than that for sure.

We just are trying to do as good as — our merchants are doing a very good job on the non-trending areas, you would call them, and really trying to do the best mix of excitement and value. And we always talk about good, better and best brands, etc. and levels of product. In all of those areas that even aren’t considered hot, our merchants have been going out and really trying to deliver a great excitement and do maximize the sales the demand that’s out there, we want to maximize the sales within that demand that’s out there on those non-trending areas. So that’s why I was trying to say we want to limit, we don’t want to artificially swing a pendulum too far which as you know retailers can do that sometimes, can get yourself into trouble.

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

Yeah. And Kimberly, I would just add to that, that we’re on some of those both the trending and the non-trending areas, we’re buying better in both. So one might not expect that, but we are and the second thing is…

Ernie Herrman — Chief Executive Officer and President

Kimberly, you can see that Scott has been trying to get closer to the merchandising area of reason.

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

I’m not going to take the bait on that on the call, but also I think going back to what Ernie was talking about market share opportunities. Look, as Ernie said, we are still very much in business in many of those non — in all of those non-trending categories and once customers start coming back, both the ones that are and our average basket is up. So the average basket is up because they’re curating their business to go a little less. Once they get more comfortable and don’t want it, we’re going to have more shopping visits from our existing, let alone the new customers, but once the customers who haven’t been shopping come back in some of these non-trending categories, they are shopping elsewhere, it was mentioned earlier, whether it’s online or at the mass merchants, and I think those — a lot of that — those — that benefit that others are getting, they’re going to be shopping and getting — going to our store for the values we have in those not trending categories. So I think we will get market share back not just from the closed stores, but from others who have benefited that once customers shop more and want to — and are comfortable going and doing multiple visits, we’re going to get more than our fair share.

Kimberly Greenberger — Morgan Stanley — Analyst

Excellent. Thank you, both.

Ernie Herrman — Chief Executive Officer and President

Thank you.

Operator

The final question of the day comes from Alexandra Walvis. Your line is open.

Alexandra Walvis — Goldman Sachs — Analyst

Good morning. Thanks for taking my question here. I had two questions. So one on HomeGoods, any thoughts at this stage on this — on the potential for that online business as it impacts the percentage of the total and anything on the margin implications of that given the cost of shipping some of that home products? And then my second question was just a follow-up on the freight discussions. Scott, any thoughts at this stage on how much of the headwind that could be in the medium term as we go into next year or a little too early to talk about that?

Ernie Herrman — Chief Executive Officer and President

Okay. I will — okay, so on HomeGoods, I want to make sure — I know I heard the first part. So we are — so this is so early, so we’re going to — we’re planning right now on launching homegoods.com in the back half of next year. And so right now, obviously, it is not something we would be giving our numbers out as to what we’re expecting to do for business. Again, what I would say is, we’re hoping it’s going to be complementary to our stores because the way we might orchestrate homegoods.com will be different than some other home retailers, because we have so many brick and mortar HomeGoods stores, where we feel we can encourage a visit based on an online purchase and encourage not just the return but a potential visit to the store as well, as well as obviously do straightforward HomeGoods purchases. So we’re still again very pretty much a year away from the launch of this. So we will not have any tangible numbers that we will be giving out on that at this point.

And I’m sorry, on the second part of the question, was that about margins or on HomeGoods or…

Alexandra Walvis — Goldman Sachs — Analyst

Yeah, just the margin implications on HomeGoods specifically of building an online business given some of the…

Ernie Herrman — Chief Executive Officer and President

Yeah. Clearly, it is not the same. It is a, I guess. you would call it, a delever right, Scott to begin with without a doubt. Our mission here though is for the future. Again, it’s more of a longer-term play to capture market share over the next five years. And there were so much — it’s a bit of a tiger by the tail I would call with HomeGoods. Anyone that knows HomeGoods customers and their passion for it knows we are I think going to do a decent amount of sales fairly quickly. We’re also going to try to help with the profit though. We’re going to operate this differently. I can tell you this, we’re going to set it up where it’s being done as a — we would call it in conjunction with our HomeGoods business where we’re going to take inventory that’s been bought for HomeGoods and use that to funnel to our online business. So we’re going to be more efficient in the organization that we set up there from a cost perspective, different than most online businesses when you set it up as an entirely separate team. This will have only a small separate team where it’s working in conjunction with our planning and our inventory HomeGoods and basically peeling the goods off from that. So that’s going to be a really neat approach for us on it. So we’re very excited about it.

Scott Goldenberg — Senior Executive Vice President, Chief Financial Officer

Yeah. And not to end with negative news on some of the costs, but you alluded to the costs. So two other things, one, Ernie alluded to is the probably the biggest one for the quarter is just the fact at the moment that we have 471 stores closed, not in our control, based on government announcements and current guidelines, and they’re closed in a point in time right now through sometimes the early December, where that impact is — could be 3% to 4% of our sale. So if you do the math, that’s a significant amount of dollars and it’s probably the biggest impact to the fourth quarter. And the second, you alluded to is on freight. Yeah, freight costs will be going up. I think right now we’re paying higher rates. This will probably start to — we will hope go down as we move through next year, but it could be 30 basis points to 40 basis points of incremental deleverage in the fourth quarter again, but I think our guys have been doing a great job of getting the product and delivering it to our distribution centers. So, thank you, Alex.

Alexandra Walvis — Goldman Sachs — Analyst

Great. Thank you for all the color.

Ernie Herrman — Chief Executive Officer and President

Thank you, Alex. Okay. So I think we’ve reached the end of our call. I thank you all for joining us today. We will be updating you again on our fourth quarter earnings call in February. And from the team here at TJX, we hope you all stay well and we wish you good health. Take care, everybody.

Operator

[Operator Closing Remarks]

Disclaimer

This transcript is produced by AlphaStreet, Inc. While we strive to produce the best transcripts, it may contain misspellings and other inaccuracies. This transcript is provided as is without express or implied warranties of any kind. As with all our articles, AlphaStreet, Inc. does not assume any responsibility for your use of this content, and we strongly encourage you to do your own research, including listening to the call yourself and reading the company’s SEC filings. Neither the information nor any opinion expressed in this transcript constitutes a solicitation of the purchase or sale of securities or commodities. Any opinion expressed in the transcript does not necessarily reflect the views of AlphaStreet, Inc.

© COPYRIGHT 2021, AlphaStreet, Inc. All rights reserved. Any reproduction, redistribution or retransmission is expressly prohibited.

Most Popular

BK Earnings: Bank of New York Mellon Q3 2024 earnings climb on higher revenues

The Bank of New York Mellon Corporation (NYSE: BK) on Friday said its adjusted earnings increased in the third quarter of 2024. The financial service provider's assets under management and

BLK Earnings: BlackRock reports better-than-expected Q3 2024 results

Asset management company BlackRock, Inc. (NYSE: BLK) on Friday reported higher revenues and adjusted profit for the third quarter of 2024, which also came in above Wall Street's projections. Third-quarter

JPM Earnings: Key quarterly highlights from JPMorgan’s Q3 2024 financial results

JPMorgan Chase & Co. (NYSE: JPM) reported its third quarter 2024 earnings results today. Reported net revenue increased 7% year-over-year to $42.6 billion. Managed revenue rose 6% to $43.3 billion.

Comments

  1. Pingback: stromectol canada
  2. Pingback: ivermectin 500ml
  3. Pingback: buy stromectol uk
  4. Pingback: calis
  5. Pingback: ivermectin uk buy
  6. Pingback: bahis siteleri
  7. Pingback: 3developmental
  8. Pingback: ivermectin 9mg
  9. Pingback: propecia msd order
  10. Pingback: ABCD 1
  11. Pingback: super car show
  12. Pingback: best online slots
  13. Pingback: carter capner law
  14. Pingback: luxury777
  15. Pingback: m-paspor website
  16. Pingback: sorority dresses
  17. Pingback: kickoffbet
  18. Pingback: indo bet
  19. Pingback: 토토
  20. Pingback: banger vape
  21. Pingback: RVInsurance
  22. Pingback: bishop hat
  23. Pingback: agen slot
  24. Pingback: Glucotrust Reviews
  25. Pingback: airbet88
  26. Pingback: madridbet
  27. Pingback: 아빠방 구인
  28. Pingback: porn watch
  29. Pingback: sms onay
  30. Pingback: meritking
  31. Pingback: ghaziabad escorts
  32. Pingback: izmir escort
  33. Pingback: call girl lucknow
  34. Pingback: fuck google
  35. Pingback: child porn
  36. Pingback: porn
  37. Pingback: xxlargeseodigi
  38. Pingback: child porn
  39. Pingback: child porn
  40. Pingback: bağcılar escort
  41. Pingback: sdasderqdfasc
  42. Pingback: logo smk negeri 1 takengon
  43. Pingback: tempat terjadinya penyerbukan
  44. Pingback: çeşme transfer
  45. Pingback: demirözü escort
  46. Pingback: tunceli escort
  47. Pingback: izmir travesti
  48. Pingback: demre escort
  49. Pingback: istanbul travesti
  50. Pingback: porn
  51. Pingback: yasam ayavefe
  52. Pingback: baywin
  53. Pingback: sex historie
  54. Pingback: sex
  55. Pingback: grandpashabet
  56. Pingback: Slot Thailand
  57. Pingback: Link Alternatif SBOBET
  58. Pingback: child porn
  59. Pingback: child porn
  60. Pingback: RASA4D
  61. Pingback: Merahtoto rtp
  62. Pingback: Toto togel
  63. Pingback: rajabandot login
  64. Pingback: jojobet twitter
  65. Pingback: toto12 daftar
  66. Pingback: data macau
  67. Pingback: Kpktoto 4D
  68. Pingback: Data HK
  69. Pingback: Situs Koitoto
  70. Pingback: Slot 777 login
  71. Pingback: opa 777
  72. Pingback: situs opa777
  73. Pingback: Oh Bulan
  74. Pingback: opa 777
  75. Pingback: Situs Toto
  76. Pingback: Slots game
  77. Pingback: kemas kini mega888
  78. Pingback: daftar slot online
  79. Pingback: meritking
  80. Pingback: yotogel
  81. Pingback: Pengeluaran SDY
  82. Pingback: fume vape flavors
  83. Pingback: slot gacor maxwin
  84. Pingback: situs slot gacor
  85. Pingback: KOITOTO
  86. Pingback: ALEXISTOGEL
  87. Pingback: situs hinototo
  88. Pingback: slot gacor maxwin
  89. Pingback: judi slot online
  90. Pingback: PembaruanMacau
  91. Pingback: LaporanMacau
  92. Pingback: sandibet login
  93. Pingback: Autoapprove List
  94. Pingback: Slot demo gratis
  95. Pingback: Bolagila live
  96. Pingback: slots Macau
  97. Pingback: slot88 jp
  98. Pingback: JP188
  99. Pingback: Slot gacor rtp
  100. Pingback: slot gacor maxwin
  101. Pingback: Sport sbobet
  102. Pingback: BIRUTOTO
  103. Pingback: Pengeluaran HK
  104. Pingback: situs slot gacor
  105. Pingback: NS2121
  106. Pingback: slots Macau
  107. Pingback: Dafabet casino
  108. Pingback: judi slot online
  109. Pingback: slot gacor maxwin
  110. Pingback: Slots 777
  111. Pingback: TOTO Pick
  112. Pingback: situs slot gacor
  113. Pingback: situs slot gacor
  114. Pingback: RTP DOT77
  115. Pingback: DANATOTO
  116. Pingback: judi slot online
  117. Pingback: bursa travesti
  118. Pingback: Olxtoto online app
  119. Pingback: API77 Slot
  120. Pingback: Bolarejeki88
  121. Pingback: COD4D
  122. Pingback: Download
  123. Pingback: in999 game login
  124. Pingback: sikiş
  125. Pingback: OLXTOTO
  126. Pingback: Winstar4d
  127. Pingback: Live draw macau 5D
  128. Pingback: SENGTOTORA
  129. Pingback: Slot gacor maxwin
  130. Pingback: Situs slot terbaik
  131. Pingback: Paito HK
  132. Pingback: bugatti tumblr
  133. Pingback: Live draw macau 4D
  134. Pingback: Legenda slot88
  135. Pingback: DOMTOTO Login
  136. Pingback: ankara travesti
  137. Pingback: ankaratravesti.xyz
  138. Pingback: Savas-baslatmayin
  139. Pingback: savasbaslatmayin
  140. Pingback: savasbaslatmayin1
  141. Pingback: savasbaslatmayin2
  142. Pingback: savasbaslatmayin3
  143. Pingback: savasbaslatmayin4
  144. Pingback: savasbaslatmayin5
  145. Pingback: savasbaslamasin6
  146. Pingback: savasahayir
  147. Pingback: savasbaslatmayin8
  148. Pingback: savasbaslatmayin9
Add Comment
Loading...
Cancel
Viewing Highlight
Loading...
Highlight
Close
Top